| Ingresos | 347 | 132 | 103 | 53 | 57 | 60 |
| Crecimiento de los Ingresos (YoY) | 61% | 120% | 72% | -15% | 84% | 25% |
| Costo de los ingresos | 218 | 74 | 45 | 48 | 50 | 48 |
| Utilidad bruta | 129 | 58 | 58 | 5 | 6 | 11 |
| Venta, General y Administración | 77 | 23 | 26 | 6 | 22 | 21 |
| Investigación y Desarrollo | 25 | 1 | 2 | 19 | 2 | 0 |
| Gastos de Operación | 213 | 66 | 53 | 47 | 45 | 43 |
| Otras Ingresos (Gastos) No Operativos | 14 | 7 | 5 | 1 | 0 | 0 |
| Ingreso antes de impuestos | -104 | -13 | 10 | -58 | -42 | -27 |
| Gasto por Impuesto a la Renta | -33 | -5 | 1 | -16 | -11 | -4 |
| Ingreso Neto | -71 | -7 | 9 | -41 | -30 | -22 |
| Crecimiento de la Utilidad Neta | -32% | -68% | -141% | 64% | -12% | -238% |
| Acciones en Circulación (Diluidas) | 178.01 | 178.01 | 177.74 | 175.03 | 163.83 | 163.76 |
| Cambio de Acciones (YoY) | 9% | 9% | 9% | 7% | -1% | -12% |
| EPS (Diluido) | -0.41 | -0.04 | 0.05 | -0.23 | -0.18 | -0.13 |
| Crecimiento de EPS | -34% | -68% | -139% | 54% | -9% | -257% |
| Flujo de efectivo libre | -313 | -79 | -109 | -92 | -32 | -93 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 37.17% | 43.93% | 56.31% | 9.43% | 10.52% | 18.33% |
| Margen de operación | -24.2% | -5.3% | 4.85% | -79.24% | -66.66% | -51.66% |
| Margen de beneficio | -20.46% | -5.3% | 8.73% | -77.35% | -52.63% | -36.66% |
| Margen de flujo de caja libre | -90.2% | -59.84% | -105.82% | -173.58% | -56.14% | -155% |
| EBITDA | 16 | 25 | 29 | -20 | -18 | -10 |
| Margen de EBITDA | 4.61% | 18.93% | 28.15% | -37.73% | -31.57% | -16.66% |
| D&A para EBITDA | 100 | 32 | 24 | 22 | 20 | 21 |
| EBIT | -84 | -7 | 5 | -42 | -38 | -31 |
| Margen de EBIT | -24.2% | -5.3% | 4.85% | -79.24% | -66.66% | -51.66% |
| Tasa de Impuesto Efectiva | 31.73% | 38.46% | 10% | 27.58% | 26.19% | 14.81% |
