| Ingresos | 67 | 40 | 26 | 13 | 15 | 30 |
| Crecimiento de los Ingresos (YoY) | 139% | 208% | 73% | -56.99% | -72% | -3% |
| Costo de los ingresos | 61 | 27 | 34 | 15 | 25 | 25 |
| Utilidad bruta | 5 | 13 | -8 | -1 | -10 | 5 |
| Venta, General y Administración | 7 | 4 | 3 | 2 | 3 | 3 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 8 | 5 | 3 | 3 | 3 | 3 |
| Otras Ingresos (Gastos) No Operativos | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingreso antes de impuestos | -8 | 7 | -15 | -5 | -33 | 1 |
| Gasto por Impuesto a la Renta | 0 | 2 | -2 | -1 | -8 | 0 |
| Ingreso Neto | -8 | 4 | -13 | -4 | -25 | 0 |
| Crecimiento de la Utilidad Neta | -72% | -200% | -48% | -- | -- | -100% |
| Acciones en Circulación (Diluidas) | 114.33 | 114.33 | 114.14 | 114.33 | 114.42 | 114.24 |
| Cambio de Acciones (YoY) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluido) | -0.07 | 0.04 | -0.11 | -0.03 | -0.21 | 0 |
| Crecimiento de EPS | -70% | -214% | -46% | -603% | -13,788% | -77% |
| Flujo de efectivo libre | 4 | 2 | 1 | -3 | -14 | -9 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 7.46% | 32.5% | -30.76% | -7.69% | -66.66% | 16.66% |
| Margen de operación | -4.47% | 20% | -46.15% | -30.76% | -86.66% | 6.66% |
| Margen de beneficio | -11.94% | 10% | -50% | -30.76% | -166.66% | 0% |
| Margen de flujo de caja libre | 5.97% | 5% | 3.84% | -23.07% | -93.33% | -30% |
| EBITDA | 13 | 14 | -3 | -2 | -9 | 8 |
| Margen de EBITDA | 19.4% | 35% | -11.53% | -15.38% | -60% | 26.66% |
| D&A para EBITDA | 16 | 6 | 9 | 2 | 4 | 6 |
| EBIT | -3 | 8 | -12 | -4 | -13 | 2 |
| Margen de EBIT | -4.47% | 20% | -46.15% | -30.76% | -86.66% | 6.66% |
| Tasa de Impuesto Efectiva | 0% | 28.57% | 13.33% | 20% | 24.24% | 0% |
