| Ingresos | 952 | 206 | 260 | 262 | 223 | 224 |
| Crecimiento de los Ingresos (YoY) | -6% | -8% | -9% | -5% | 1% | 19% |
| Costo de los ingresos | 753 | 165 | 208 | 207 | 171 | 171 |
| Utilidad bruta | 199 | 40 | 51 | 54 | 51 | 53 |
| Venta, General y Administración | 142 | 35 | 35 | 36 | 34 | 32 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 142 | 35 | 35 | 36 | 34 | 32 |
| Otras Ingresos (Gastos) No Operativos | 0 | 0 | 1 | -1 | 0 | 0 |
| Ingreso antes de impuestos | 55 | 4 | 16 | 17 | 17 | 19 |
| Gasto por Impuesto a la Renta | 1 | 0 | 0 | 1 | 0 | 0 |
| Ingreso Neto | 8 | 0 | 3 | 2 | 2 | 2 |
| Crecimiento de la Utilidad Neta | -47% | -100% | -25% | -60% | -33% | 0% |
| Acciones en Circulación (Diluidas) | 9.05 | 9.05 | 9.27 | 9.05 | 8.99 | 9.13 |
| Cambio de Acciones (YoY) | -1% | -1% | 5% | -82% | 2% | 3% |
| EPS (Diluido) | 0.93 | 0.06 | 0.37 | 0.23 | 0.26 | 0.29 |
| Crecimiento de EPS | -45% | -79% | -18% | 126% | -36% | -13% |
| Flujo de efectivo libre | -1 | 0 | 8 | 21 | -31 | -35 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 20.9% | 19.41% | 19.61% | 20.61% | 22.86% | 23.66% |
| Margen de operación | 5.88% | 1.94% | 5.76% | 6.87% | 7.62% | 8.92% |
| Margen de beneficio | 0.84% | 0% | 1.15% | 0.76% | 0.89% | 0.89% |
| Margen de flujo de caja libre | -0.1% | 0% | 3.07% | 8.01% | -13.9% | -15.62% |
| EBITDA | 58 | 4 | 15 | 18 | 17 | 20 |
| Margen de EBITDA | 6.09% | 1.94% | 5.76% | 6.87% | 7.62% | 8.92% |
| D&A para EBITDA | 2 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 56 | 4 | 15 | 18 | 17 | 20 |
| Margen de EBIT | 5.88% | 1.94% | 5.76% | 6.87% | 7.62% | 8.92% |
| Tasa de Impuesto Efectiva | 1.81% | 0% | 0% | 5.88% | 0% | 0% |
