| Ingresos | 257 | 93 | 87 | 45 | 31 | 29 |
| Crecimiento de los Ingresos (YoY) | 113.99% | 221% | 295% | 41% | -14% | -6% |
| Costo de los ingresos | 293 | 118 | 83 | 51 | 40 | 41 |
| Utilidad bruta | -36 | -25 | 4 | -6 | -9 | -12 |
| Venta, General y Administración | 50 | 15 | 13 | 11 | 9 | 8 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 50 | 15 | 13 | 11 | 9 | 8 |
| Otras Ingresos (Gastos) No Operativos | 2 | 0 | 0 | 1 | 0 | 0 |
| Ingreso antes de impuestos | -66 | -90 | -14 | 35 | 3 | 1 |
| Gasto por Impuesto a la Renta | 5 | 0 | 1 | 0 | 3 | 0 |
| Ingreso Neto | -71 | -91 | -15 | 35 | 0 | 1 |
| Crecimiento de la Utilidad Neta | 1,083% | -9,200% | 113.99% | 1,067% | -100% | -117% |
| Acciones en Circulación (Diluidas) | 239.03 | 239.03 | 228.13 | 192.82 | 153.78 | 131.52 |
| Cambio de Acciones (YoY) | 82% | 82% | 92% | 69% | 51% | 49% |
| EPS (Diluido) | -0.3 | -0.38 | -0.06 | 0.18 | 0 | 0 |
| Crecimiento de EPS | 398% | -4,079.99% | 7% | 535% | -103% | -112% |
| Flujo de efectivo libre | -101 | -15 | -44 | -21 | -20 | -45 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | -14% | -26.88% | 4.59% | -13.33% | -29.03% | -41.37% |
| Margen de operación | -33.46% | -43.01% | -10.34% | -37.77% | -61.29% | -68.96% |
| Margen de beneficio | -27.62% | -97.84% | -17.24% | 77.77% | 0% | 3.44% |
| Margen de flujo de caja libre | -39.29% | -16.12% | -50.57% | -46.66% | -64.51% | -155.17% |
| EBITDA | 47 | 17 | 29 | 5 | -4 | -2 |
| Margen de EBITDA | 18.28% | 18.27% | 33.33% | 11.11% | -12.9% | -6.89% |
| D&A para EBITDA | 133 | 57 | 38 | 22 | 15 | 18 |
| EBIT | -86 | -40 | -9 | -17 | -19 | -20 |
| Margen de EBIT | -33.46% | -43.01% | -10.34% | -37.77% | -61.29% | -68.96% |
| Tasa de Impuesto Efectiva | -7.57% | 0% | -7.14% | 0% | 100% | 0% |
