| Ingresos | 603 | 172 | 129 | 149 | 152 | 170 |
| Crecimiento de los Ingresos (YoY) | -5% | 1% | -12% | -1% | -8% | 8% |
| Costo de los ingresos | 268 | 71 | 60 | 72 | 63 | 74 |
| Utilidad bruta | 335 | 100 | 69 | 76 | 89 | 96 |
| Venta, General y Administración | 84 | 35 | 19 | 13 | 15 | 11 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 363 | 105 | 93 | 81 | 83 | 83 |
| Otras Ingresos (Gastos) No Operativos | 5 | 1 | 2 | 1 | 0 | 0 |
| Ingreso antes de impuestos | -362 | -145 | -177 | -31 | -8 | -15 |
| Gasto por Impuesto a la Renta | -69 | -26 | -36 | -11 | 4 | 3 |
| Ingreso Neto | -293 | -119 | -141 | -19 | -12 | -19 |
| Crecimiento de la Utilidad Neta | 1,853% | 526% | 315% | -2,000% | -133% | -- |
| Acciones en Circulación (Diluidas) | 35.29 | 35.29 | 35.34 | 35.29 | 35.33 | 35.77 |
| Cambio de Acciones (YoY) | -1% | -1% | 3% | 15% | 13% | 12% |
| EPS (Diluido) | -8.29 | -3.37 | -3.99 | -0.56 | -0.36 | -0.53 |
| Crecimiento de EPS | 1,785% | 526% | 301% | -1,632% | -131% | 21,456% |
| Flujo de efectivo libre | 162 | 131 | 99 | -16 | -51 | 5 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 55.55% | 58.13% | 53.48% | 51% | 58.55% | 56.47% |
| Margen de operación | -4.64% | -2.9% | -17.82% | -2.68% | 3.28% | 7.05% |
| Margen de beneficio | -48.59% | -69.18% | -109.3% | -12.75% | -7.89% | -11.17% |
| Margen de flujo de caja libre | 26.86% | 76.16% | 76.74% | -10.73% | -33.55% | 2.94% |
| EBITDA | 248 | 64 | 49 | 60 | 73 | 84 |
| Margen de EBITDA | 41.12% | 37.2% | 37.98% | 40.26% | 48.02% | 49.41% |
| D&A para EBITDA | 276 | 69 | 72 | 64 | 68 | 72 |
| EBIT | -28 | -5 | -23 | -4 | 5 | 12 |
| Margen de EBIT | -4.64% | -2.9% | -17.82% | -2.68% | 3.28% | 7.05% |
| Tasa de Impuesto Efectiva | 19.06% | 17.93% | 20.33% | 35.48% | -50% | -20% |
