| Ingresos | 335 | 108 | 103 | 61 | 61 | 69 |
| Crecimiento de los Ingresos (YoY) | 10% | 56.99% | 51% | -22% | -30% | 10% |
| Costo de los ingresos | 318 | 98 | 86 | 80 | 52 | 64 |
| Utilidad bruta | 17 | 10 | 16 | -19 | 9 | 4 |
| Venta, General y Administración | 171 | 47 | 50 | 54 | 18 | 18 |
| Investigación y Desarrollo | 19 | 9 | 7 | 1 | 0 | 1 |
| Gastos de Operación | 191 | 57 | 57 | 56 | 19 | 19 |
| Otras Ingresos (Gastos) No Operativos | 18 | 4 | 13 | -13 | 14 | -45 |
| Ingreso antes de impuestos | -251 | -84 | -34 | -129 | -3 | -68 |
| Gasto por Impuesto a la Renta | -25 | 0 | 6 | -32 | 0 | -1 |
| Ingreso Neto | -272 | -96 | -42 | -126 | -6 | -92 |
| Crecimiento de la Utilidad Neta | 75% | 4% | 75% | 367% | -45% | 475% |
| Acciones en Circulación (Diluidas) | 170.72 | 170.72 | 145.74 | 89.55 | 71.19 | 66.77 |
| Cambio de Acciones (YoY) | 156% | 156% | 119% | 36% | 9% | 2% |
| EPS (Diluido) | -1.59 | -0.56 | -0.29 | -1.41 | -0.09 | -1.37 |
| Crecimiento de EPS | -32% | -59% | -20% | 235% | -46% | 453% |
| Flujo de efectivo libre | -200 | -30 | -27 | -93 | -49 | 3 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 5.07% | 9.25% | 15.53% | -31.14% | 14.75% | 5.79% |
| Margen de operación | -51.64% | -42.59% | -39.8% | -122.95% | -16.39% | -21.73% |
| Margen de beneficio | -81.19% | -88.88% | -40.77% | -206.55% | -9.83% | -133.33% |
| Margen de flujo de caja libre | -59.7% | -27.77% | -26.21% | -152.45% | -80.32% | 4.34% |
| EBITDA | -141 | -34 | -29 | -70 | -7 | -12 |
| Margen de EBITDA | -42.08% | -31.48% | -28.15% | -114.75% | -11.47% | -17.39% |
| D&A para EBITDA | 32 | 12 | 12 | 5 | 3 | 3 |
| EBIT | -173 | -46 | -41 | -75 | -10 | -15 |
| Margen de EBIT | -51.64% | -42.59% | -39.8% | -122.95% | -16.39% | -21.73% |
| Tasa de Impuesto Efectiva | 9.96% | 0% | -17.64% | 24.8% | 0% | 1.47% |
