| Ingresos | 278 | 74 | 66 | 72 | 65 | 74 |
| Crecimiento de los Ingresos (YoY) | 1% | 0% | 6% | 9% | -10% | -5% |
| Costo de los ingresos | 204 | 53 | 44 | 54 | 52 | 50 |
| Utilidad bruta | 73 | 21 | 21 | 18 | 12 | 24 |
| Venta, General y Administración | 105 | 29 | 31 | 30 | 13 | 40 |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 126 | 34 | 36 | 35 | 19 | 46 |
| Otras Ingresos (Gastos) No Operativos | -32 | -17 | -17 | 5 | -2 | -7 |
| Ingreso antes de impuestos | -326 | -62 | -1 | -41 | -221 | -121 |
| Gasto por Impuesto a la Renta | 1 | 0 | 0 | 0 | 0 | 0 |
| Ingreso Neto | -326 | -62 | -1 | -41 | -220 | -121 |
| Crecimiento de la Utilidad Neta | -30% | -49% | -99% | -68% | 139% | -44% |
| Acciones en Circulación (Diluidas) | 345.53 | 345.53 | 274.02 | 188.32 | 153.69 | 110.3 |
| Cambio de Acciones (YoY) | 213% | 213% | 216% | 138% | 72% | 33% |
| EPS (Diluido) | -0.94 | -0.18 | 0 | -0.22 | -1.44 | -1.1 |
| Crecimiento de EPS | -78% | -84% | -100% | -86% | 40% | -57.99% |
| Flujo de efectivo libre | -86 | -19 | -19 | -11 | -36 | -28 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 26.25% | 28.37% | 31.81% | 25% | 18.46% | 32.43% |
| Margen de operación | -18.7% | -17.56% | -21.21% | -23.61% | -10.76% | -29.72% |
| Margen de beneficio | -117.26% | -83.78% | -1.51% | -56.94% | -338.46% | -163.51% |
| Margen de flujo de caja libre | -30.93% | -25.67% | -28.78% | -15.27% | -55.38% | -37.83% |
| EBITDA | -31 | -9 | -9 | -12 | -1 | -16 |
| Margen de EBITDA | -11.15% | -12.16% | -13.63% | -16.66% | -1.53% | -21.62% |
| D&A para EBITDA | 21 | 4 | 5 | 5 | 6 | 6 |
| EBIT | -52 | -13 | -14 | -17 | -7 | -22 |
| Margen de EBIT | -18.7% | -17.56% | -21.21% | -23.61% | -10.76% | -29.72% |
| Tasa de Impuesto Efectiva | -0.3% | 0% | 0% | 0% | 0% | 0% |
