| Ingresos | 4,418 | 2,209 | 2,209 | 2,515 | 2,478 | 2,810 |
| Crecimiento de los Ingresos (YoY) | -12% | -12% | -11% | -11% | -22% | -13% |
| Costo de los ingresos | 2,052 | 1,028 | 1,024 | 1,053 | 1,282 | 1,312 |
| Utilidad bruta | 2,366 | 1,181 | 1,185 | 1,462 | 1,196 | 1,498 |
| Venta, General y Administración | -- | -- | -- | -- | -- | -- |
| Investigación y Desarrollo | -- | -- | -- | -- | -- | -- |
| Gastos de Operación | 2,105 | 1,332 | 773 | 1,144 | 592 | 707 |
| Otras Ingresos (Gastos) No Operativos | -- | -- | -- | -- | -- | -- |
| Ingreso antes de impuestos | 8,843 | 4,224 | 4,619 | 4,094 | 4,577 | 4,069 |
| Gasto por Impuesto a la Renta | 165 | 111 | 54 | 73 | 53 | 69 |
| Ingreso Neto | 8,265 | 3,917 | 4,348 | 3,804 | 4,311 | 3,788 |
| Crecimiento de la Utilidad Neta | 2% | 3% | 1% | 0% | 2% | 13% |
| Acciones en Circulación (Diluidas) | 2,519.61 | 2,519.61 | 2,519.61 | 2,519.61 | 2,519.61 | 2,519.61 |
| Cambio de Acciones (YoY) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (Diluido) | 3.28 | 1.55 | 1.72 | 1.5 | 1.71 | 1.5 |
| Crecimiento de EPS | 2% | 3% | 1% | 0% | 2% | 13% |
| Flujo de efectivo libre | 2,213 | 1,627 | 586 | 1,327 | 641 | 2,159 |
| Flujo de efectivo libre por acción | -- | -- | -- | -- | -- | -- |
| Margen bruto | 53.55% | 53.46% | 53.64% | 58.13% | 48.26% | 53.3% |
| Margen de operación | 5.9% | -6.83% | 18.65% | 12.64% | 24.37% | 28.14% |
| Margen de beneficio | 187.07% | 177.32% | 196.83% | 151.25% | 173.97% | 134.8% |
| Margen de flujo de caja libre | 50.09% | 73.65% | 26.52% | 52.76% | 25.86% | 76.83% |
| EBITDA | 656 | 88 | 568 | 479 | 762 | 951 |
| Margen de EBITDA | 14.84% | 3.98% | 25.71% | 19.04% | 30.75% | 33.84% |
| D&A para EBITDA | 395 | 239 | 156 | 161 | 158 | 160 |
| EBIT | 261 | -151 | 412 | 318 | 604 | 791 |
| Margen de EBIT | 5.9% | -6.83% | 18.65% | 12.64% | 24.37% | 28.14% |
| Tasa de Impuesto Efectiva | 1.86% | 2.62% | 1.16% | 1.78% | 1.15% | 1.69% |
