| Revenus | 1,868,822 | 964,534 | 904,288 | 1,124,644 | 951,835 | 980,923 |
| Croissance des revenus (H/H) | -10% | -14% | -5% | 15% | 50% | 51% |
| Coût des ventes | 444,868 | 234,524 | 210,344 | 252,303 | 226,411 | 230,046 |
| Bénéfice brut | 1,423,954 | 730,010 | 693,944 | 872,341 | 725,424 | 750,877 |
| Vente, Général et Administration | 770,649 | 372,909 | 397,740 | 452,956 | 375,318 | 400,208 |
| Recherche et développement | 3,732 | 2,008 | 1,724 | 3,076 | 943 | 1,948 |
| Frais d'exploitation | 1,140,750 | 567,890 | 572,860 | 653,628 | 525,637 | 548,777 |
| Autres revenus (charges) non opérationnels | -- | -- | -- | -- | -- | -- |
| Bénéfice avant impôts | 221,940 | 140,397 | 81,543 | 226,392 | 194,756 | 182,502 |
| Charge d'impôt sur le revenu | 69,892 | 42,559 | 27,333 | 68,849 | 43,370 | 43,910 |
| Bénéfice net | 158,623 | 100,608 | 58,015 | 155,124 | 151,016 | 140,091 |
| Croissance du bénéfice net | -48% | -35% | -62% | 11% | 2% | -3% |
| Actions en circulation (diluées) | 2,251 | 2,251 | 2,251 | 2,251 | 2,251 | 2,251 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 70.46 | 44.69 | 25.77 | 68.91 | 67.08 | 62.23 |
| Croissance du EPS | -48% | -35% | -62% | 11% | 2% | -3% |
| Flux de trésorerie libre | 120,340 | 83,454 | 36,886 | 130,157 | 119,579 | 100,424 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 76.19% | 75.68% | 76.73% | 77.56% | 76.21% | 76.54% |
| Marge opérationnelle | 15.15% | 16.8% | 13.38% | 19.44% | 20.98% | 20.6% |
| Marge bénéficiaire | 8.48% | 10.43% | 6.41% | 13.79% | 15.86% | 14.28% |
| Marge du flux de trésorerie libre | 6.43% | 8.65% | 4.07% | 11.57% | 12.56% | 10.23% |
| EBITDA | 356,411 | 202,124 | 154,287 | 251,160 | 229,578 | 232,121 |
| Marge EBITDA | 19.07% | 20.95% | 17.06% | 22.33% | 24.11% | 23.66% |
| D&A pour le résultat opérationnel | 73,207 | 40,004 | 33,203 | 32,447 | 29,791 | 30,021 |
| EBIT | 283,204 | 162,120 | 121,084 | 218,713 | 199,787 | 202,100 |
| Marge EBIT | 15.15% | 16.8% | 13.38% | 19.44% | 20.98% | 20.6% |
| Taux d'imposition effectif | 31.49% | 30.31% | 33.51% | 30.41% | 22.26% | 24.06% |
