| Revenus | 95,716 | 25,981 | 22,464 | 23,650 | 23,621 | 24,690 |
| Croissance des revenus (H/H) | 3% | 5% | 0% | 2% | 7% | 5% |
| Coût des ventes | 60,029 | 16,669 | 14,018 | 14,532 | 14,810 | 15,406 |
| Bénéfice brut | 35,687 | 9,312 | 8,446 | 9,118 | 8,811 | 9,284 |
| Vente, Général et Administration | 16,692 | 4,121 | 4,449 | 4,141 | 3,981 | 3,930 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 22,058 | 5,437 | 5,843 | 5,473 | 5,305 | 5,206 |
| Autres revenus (charges) non opérationnels | 195 | -- | 63 | 67 | 65 | 66 |
| Bénéfice avant impôts | 12,036 | 3,693 | 2,045 | 3,211 | 3,087 | 3,660 |
| Charge d'impôt sur le revenu | -1,235 | 1,209 | 602 | -2,732 | -314 | 1,016 |
| Bénéfice net | 12,252 | 2,402 | 1,313 | 5,262 | 3,275 | 2,554 |
| Croissance du bénéfice net | 118% | -6% | 185% | 101% | -16,475% | 34% |
| Actions en circulation (diluées) | 1,793 | 1,793 | 1,808 | 1,805 | 1,814 | 1,818 |
| Variation des actions (H-H) | -1% | -1% | -1% | -1% | -1% | -1% |
| EPS (dilué) | 6.83 | 1.34 | 0.73 | 2.92 | 1.81 | 1.4 |
| Croissance du EPS | 122% | -4% | 192% | 104% | -18,200% | 35% |
| Flux de trésorerie libre | 7,060 | -2,278 | 2,558 | 1,889 | 4,891 | 739 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 37.28% | 35.84% | 37.59% | 38.55% | 37.3% | 37.6% |
| Marge opérationnelle | 14.23% | 14.91% | 11.58% | 15.41% | 14.84% | 16.51% |
| Marge bénéficiaire | 12.8% | 9.24% | 5.84% | 22.24% | 13.86% | 10.34% |
| Marge du flux de trésorerie libre | 7.37% | -8.76% | 11.38% | 7.98% | 20.7% | 2.99% |
| EBITDA | 18,995 | 5,191 | 3,997 | 4,977 | 4,830 | 5,354 |
| Marge EBITDA | 19.84% | 19.97% | 17.79% | 21.04% | 20.44% | 21.68% |
| D&A pour le résultat opérationnel | 5,366 | 1,316 | 1,394 | 1,332 | 1,324 | 1,276 |
| EBIT | 13,629 | 3,875 | 2,603 | 3,645 | 3,506 | 4,078 |
| Marge EBIT | 14.23% | 14.91% | 11.58% | 15.41% | 14.84% | 16.51% |
| Taux d'imposition effectif | -10.26% | 32.73% | 29.43% | -85.08% | -10.17% | 27.75% |
