| Revenus | 55 | 12 | 19 | 12 | 11 | 9 |
| Croissance des revenus (H/H) | 17% | 33% | 36% | 9% | -8% | -10% |
| Coût des ventes | 20 | 4 | 7 | 4 | 4 | 3 |
| Bénéfice brut | 35 | 7 | 11 | 8 | 7 | 5 |
| Vente, Général et Administration | 36 | 8 | 11 | 8 | 8 | 7 |
| Recherche et développement | 3 | 0 | 0 | 0 | 0 | 0 |
| Frais d'exploitation | 39 | 8 | 11 | 9 | 9 | 8 |
| Autres revenus (charges) non opérationnels | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice avant impôts | -8 | -2 | -1 | -1 | -3 | -4 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -9 | -2 | -1 | -1 | -3 | -4 |
| Croissance du bénéfice net | -55% | -50% | -75% | -75% | -50% | -43% |
| Actions en circulation (diluées) | 43.74 | 43.74 | 42.17 | 40.74 | 40.72 | 40.72 |
| Variation des actions (H-H) | 7% | 7% | 10% | 18% | 18% | 18% |
| EPS (dilué) | -0.22 | -0.04 | -0.03 | -0.04 | -0.09 | -0.1 |
| Croissance du EPS | -55% | -53% | -75% | -64% | -51% | -53% |
| Flux de trésorerie libre | -8 | 0 | -2 | -4 | -1 | 0 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 63.63% | 58.33% | 57.89% | 66.66% | 63.63% | 55.55% |
| Marge opérationnelle | -7.27% | 0% | 0% | 0% | -18.18% | -33.33% |
| Marge bénéficiaire | -16.36% | -16.66% | -5.26% | -8.33% | -27.27% | -44.44% |
| Marge du flux de trésorerie libre | -14.54% | 0% | -10.52% | -33.33% | -9.09% | 0% |
| EBITDA | -4 | 0 | 0 | 0 | -2 | -3 |
| Marge EBITDA | -7.27% | 0% | 0% | 0% | -18.18% | -33.33% |
| D&A pour le résultat opérationnel | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -4 | 0 | 0 | 0 | -2 | -3 |
| Marge EBIT | -7.27% | 0% | 0% | 0% | -18.18% | -33.33% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
