| Revenus | 50,257 | 12,518 | 15,150 | 13,569 | 9,018 | 14,234 |
| Croissance des revenus (H/H) | 14% | -12% | 35% | 24% | 18% | 10% |
| Coût des ventes | 19,979 | 6,253 | 5,124 | 4,964 | 3,637 | 6,393 |
| Bénéfice brut | 30,278 | 6,265 | 10,026 | 8,604 | 5,381 | 7,840 |
| Vente, Général et Administration | 11,516 | 3,144 | 2,784 | 2,715 | 2,871 | 1,677 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 11,517 | 3,145 | 2,784 | 2,715 | 2,871 | 1,677 |
| Autres revenus (charges) non opérationnels | 18 | 5 | 5 | 1 | 4 | 16 |
| Bénéfice avant impôts | 19,170 | 3,444 | 7,153 | 6,037 | 2,533 | 6,215 |
| Charge d'impôt sur le revenu | 6,655 | 980 | 2,496 | 2,150 | 1,027 | 2,098 |
| Bénéfice net | 12,487 | 2,465 | 4,611 | 3,895 | 1,515 | 4,145 |
| Croissance du bénéfice net | 14% | -41% | 50% | 36% | 74% | 21% |
| Actions en circulation (diluées) | 317.32 | 317.32 | 317.32 | 317.29 | 317.22 | 317.22 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | -1% |
| EPS (dilué) | 39.35 | 7.76 | 14.53 | 12.27 | 4.77 | 13.06 |
| Croissance du EPS | 14% | -41% | 50% | 36% | 74% | 23% |
| Flux de trésorerie libre | 15,232 | 10,690 | -- | 4,541 | -- | 9,905 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 60.24% | 50.04% | 66.17% | 63.4% | 59.66% | 55.07% |
| Marge opérationnelle | 37.33% | 24.92% | 47.79% | 43.4% | 27.82% | 43.29% |
| Marge bénéficiaire | 24.84% | 19.69% | 30.43% | 28.7% | 16.79% | 29.12% |
| Marge du flux de trésorerie libre | 30.3% | 85.39% | -- | 33.46% | -- | 69.58% |
| EBITDA | 18,951 | 3,233 | -- | 5,965 | -- | 6,245 |
| Marge EBITDA | 37.7% | 25.82% | -- | 43.96% | -- | 43.87% |
| D&A pour le résultat opérationnel | 190 | 113 | -- | 76 | -- | 82 |
| EBIT | 18,761 | 3,120 | 7,241 | 5,889 | 2,509 | 6,163 |
| Marge EBIT | 37.33% | 24.92% | 47.79% | 43.4% | 27.82% | 43.29% |
| Taux d'imposition effectif | 34.71% | 28.45% | 34.89% | 35.61% | 40.54% | 33.75% |
