| Revenus | 195,668 | 47,406 | 47,229 | 49,596 | 51,435 | 52,742 |
| Croissance des revenus (H/H) | -24% | -10% | -7% | -52% | 0% | 1% |
| Coût des ventes | 130,064 | 29,842 | 30,700 | 33,919 | 35,602 | 37,299 |
| Bénéfice brut | 65,604 | 17,564 | 16,528 | 15,677 | 15,833 | 15,442 |
| Vente, Général et Administration | 29,184 | 7,258 | 7,428 | 7,288 | 7,209 | 7,444 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 33,841 | 9,341 | 9,308 | 7,924 | 7,267 | 13,759 |
| Autres revenus (charges) non opérationnels | -2,303 | -638 | -545 | -496 | -623 | -680 |
| Bénéfice avant impôts | 6,951 | 2,107 | 1,730 | 1,638 | 1,475 | -7,480 |
| Charge d'impôt sur le revenu | -2,160 | -1,786 | 154 | -367 | -159 | 28 |
| Bénéfice net | 9,240 | 4,002 | 1,572 | 2,031 | 1,633 | -7,507 |
| Croissance du bénéfice net | -179% | -153% | -294% | -177% | -312% | -33% |
| Actions en circulation (diluées) | 33,449.88 | 33,449.88 | 31,457.96 | 34,426.27 | 34,552.1 | 33,330.98 |
| Variation des actions (H-H) | 0% | 0% | -22% | -8% | 0% | -16% |
| EPS (dilué) | 0.27 | 0.11 | 0.05 | 0.05 | 0.04 | -0.22 |
| Croissance du EPS | -182% | -153% | -350% | -184% | -313% | -21% |
| Flux de trésorerie libre | 20,437 | 12,715 | -939 | 9,916 | -1,254 | 7,506 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 33.52% | 37.05% | 34.99% | 31.6% | 30.78% | 29.27% |
| Marge opérationnelle | 16.23% | 17.34% | 15.28% | 15.63% | 16.65% | 3.19% |
| Marge bénéficiaire | 4.72% | 8.44% | 3.32% | 4.09% | 3.17% | -14.23% |
| Marge du flux de trésorerie libre | 10.44% | 26.82% | -1.98% | 19.99% | -2.43% | 14.23% |
| EBITDA | 102,608 | 26,194 | 25,448 | 25,022 | 25,941 | 19,703 |
| Marge EBITDA | 52.43% | 55.25% | 53.88% | 50.45% | 50.43% | 37.35% |
| D&A pour le résultat opérationnel | 70,846 | 17,971 | 18,228 | 17,269 | 17,376 | 18,020 |
| EBIT | 31,762 | 8,223 | 7,220 | 7,753 | 8,565 | 1,683 |
| Marge EBIT | 16.23% | 17.34% | 15.28% | 15.63% | 16.65% | 3.19% |
| Taux d'imposition effectif | -31.07% | -84.76% | 8.9% | -22.4% | -10.77% | -0.37% |
