| Revenus | 468,157 | 110,765 | 123,804 | 110,692 | 122,896 | 121,792 |
| Croissance des revenus (H/H) | -10% | -9% | -11% | -5% | -12% | -7% |
| Coût des ventes | 353,488 | 82,041 | 92,972 | 83,214 | 95,261 | 90,867 |
| Bénéfice brut | 114,669 | 28,724 | 30,832 | 27,478 | 27,635 | 30,925 |
| Vente, Général et Administration | 39,979 | 9,981 | 10,478 | 9,320 | 10,200 | 10,052 |
| Recherche et développement | 21,626 | 4,971 | 5,814 | 4,629 | 6,212 | 6,060 |
| Frais d'exploitation | 66,930 | 17,773 | 17,654 | 14,317 | 17,186 | 17,567 |
| Autres revenus (charges) non opérationnels | -483 | 90 | -17 | -310 | -246 | -632 |
| Bénéfice avant impôts | 45,297 | 10,762 | 12,694 | 12,136 | 9,705 | 12,855 |
| Charge d'impôt sur le revenu | 12,260 | 2,445 | 3,081 | 4,554 | 2,180 | 2,871 |
| Bénéfice net | 32,882 | 8,315 | 9,615 | 7,540 | 7,412 | 9,890 |
| Croissance du bénéfice net | -28.99% | -16% | -10% | -25% | -52% | -30% |
| Actions en circulation (diluées) | 2,033 | 2,033 | 2,034.8 | 2,033 | 2,033 | 2,033 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 16.16 | 4.09 | 4.72 | 3.7 | 3.64 | 4.86 |
| Croissance du EPS | -28.99% | -16% | -10% | -25% | -52% | -30% |
| Flux de trésorerie libre | 23,384 | 4,350 | 15,712 | 11,919 | -8,597 | 432 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 24.49% | 25.93% | 24.9% | 24.82% | 22.48% | 25.39% |
| Marge opérationnelle | 10.19% | 9.88% | 10.64% | 11.88% | 8.5% | 10.96% |
| Marge bénéficiaire | 7.02% | 7.5% | 7.76% | 6.81% | 6.03% | 8.12% |
| Marge du flux de trésorerie libre | 4.99% | 3.92% | 12.69% | 10.76% | -6.99% | 0.35% |
| EBITDA | 51,265 | 11,841 | 14,057 | 14,043 | 11,324 | 14,249 |
| Marge EBITDA | 10.95% | 10.69% | 11.35% | 12.68% | 9.21% | 11.69% |
| D&A pour le résultat opérationnel | 3,526 | 890 | 879 | 882 | 875 | 891 |
| EBIT | 47,739 | 10,951 | 13,178 | 13,161 | 10,449 | 13,358 |
| Marge EBIT | 10.19% | 9.88% | 10.64% | 11.88% | 8.5% | 10.96% |
| Taux d'imposition effectif | 27.06% | 22.71% | 24.27% | 37.52% | 22.46% | 22.33% |
