| Revenus | 11 | 2 | 2 | 3 | 2 | 2 |
| Croissance des revenus (H/H) | 0% | 0% | 0% | 50% | -33% | -33% |
| Coût des ventes | 7 | 1 | 1 | 1 | 1 | 1 |
| Bénéfice brut | 4 | 0 | 1 | 1 | 0 | 1 |
| Vente, Général et Administration | 4 | 1 | 1 | 1 | 1 | 1 |
| Recherche et développement | 1 | 0 | 0 | 0 | 0 | 0 |
| Frais d'exploitation | 6 | 1 | 1 | 1 | 1 | 1 |
| Autres revenus (charges) non opérationnels | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice avant impôts | -1 | 0 | 0 | 0 | 0 | 0 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -1 | 0 | 0 | 0 | 0 | 0 |
| Croissance du bénéfice net | -50% | -- | -- | -- | -- | -- |
| Actions en circulation (diluées) | 15.29 | 15.29 | 14.81 | 14.79 | 14.79 | 14.79 |
| Variation des actions (H-H) | 3% | 3% | 0% | 0% | 0% | 0% |
| EPS (dilué) | -0.13 | -0.03 | -0.02 | 0 | -0.06 | -0.03 |
| Croissance du EPS | -19% | 14% | -27% | -100% | 22% | 16% |
| Flux de trésorerie libre | 0 | 0 | 0 | 0 | 0 | 0 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 36.36% | 0% | 50% | 33.33% | 0% | 50% |
| Marge opérationnelle | -9.09% | 0% | 0% | 0% | 0% | 0% |
| Marge bénéficiaire | -9.09% | 0% | 0% | 0% | 0% | 0% |
| Marge du flux de trésorerie libre | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | -1 | 0 | 0 | 0 | 0 | 0 |
| Marge EBITDA | -9.09% | 0% | 0% | 0% | 0% | 0% |
| D&A pour le résultat opérationnel | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1 | 0 | 0 | 0 | 0 | 0 |
| Marge EBIT | -9.09% | 0% | 0% | 0% | 0% | 0% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
