| Revenus | 105 | 22 | 34 | 26 | 22 | 18 |
| Croissance des revenus (H/H) | 44% | 22% | 70% | 37% | 47% | 20% |
| Coût des ventes | 97 | 23 | 30 | 22 | 21 | 18 |
| Bénéfice brut | 8 | -1 | 4 | 4 | 1 | 0 |
| Vente, Général et Administration | 82 | 19 | 22 | 20 | 20 | 19 |
| Recherche et développement | 33 | 8 | 8 | 8 | 8 | 7 |
| Frais d'exploitation | 117 | 28 | 30 | 28 | 29 | 27 |
| Autres revenus (charges) non opérationnels | 2 | 2 | 0 | -1 | 2 | 2 |
| Bénéfice avant impôts | -110 | -28 | -27 | -26 | -27 | -25 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -110 | -28 | -27 | -26 | -27 | -25 |
| Croissance du bénéfice net | 1% | 12% | 0% | 4% | -10% | -4% |
| Actions en circulation (diluées) | 182.31 | 182.31 | 181.41 | 181.05 | 180.55 | 179.74 |
| Variation des actions (H-H) | 1% | 1% | 6% | 10% | 11% | 12% |
| EPS (dilué) | -0.6 | -0.16 | -0.15 | -0.14 | -0.15 | -0.14 |
| Croissance du EPS | 0% | 14% | -6% | -7% | -21% | -18% |
| Flux de trésorerie libre | -116 | -54 | -23 | -15 | -23 | -33 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 7.61% | -4.54% | 11.76% | 15.38% | 4.54% | 0% |
| Marge opérationnelle | -103.8% | -131.81% | -73.52% | -88.46% | -122.72% | -150% |
| Marge bénéficiaire | -104.76% | -127.27% | -79.41% | -100% | -122.72% | -138.88% |
| Marge du flux de trésorerie libre | -110.47% | -245.45% | -67.64% | -57.69% | -104.54% | -183.33% |
| EBITDA | -105 | -29 | -24 | -22 | -26 | -26 |
| Marge EBITDA | -100% | -131.81% | -70.58% | -84.61% | -118.18% | -144.44% |
| D&A pour le résultat opérationnel | 4 | 0 | 1 | 1 | 1 | 1 |
| EBIT | -109 | -29 | -25 | -23 | -27 | -27 |
| Marge EBIT | -103.8% | -131.81% | -73.52% | -88.46% | -122.72% | -150% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
