| Revenus | 1,023,670 | 243,380 | 284,843 | 247,795 | 247,652 | 236,454 |
| Croissance des revenus (H/H) | 3% | 3% | 2% | 5% | 2% | 7% |
| Coût des ventes | 616,136 | 159,392 | 169,534 | 150,781 | 136,429 | 145,626 |
| Bénéfice brut | 407,534 | 83,988 | 115,309 | 97,014 | 111,223 | 90,828 |
| Vente, Général et Administration | 278,105 | 63,364 | 80,289 | 73,876 | 60,576 | 46,510 |
| Recherche et développement | 66,533 | 18,957 | 15,480 | 17,095 | 15,001 | 14,934 |
| Frais d'exploitation | 349,717 | 84,926 | 96,610 | 91,797 | 76,384 | 62,277 |
| Autres revenus (charges) non opérationnels | 89,030 | 34,446 | 15,787 | 21,073 | 17,724 | -7,496 |
| Bénéfice avant impôts | 129,387 | 31,357 | 23,875 | 23,921 | 50,234 | 18,473 |
| Charge d'impôt sur le revenu | 30,045 | 7,170 | 8,460 | 5,550 | 8,865 | 6,854 |
| Bénéfice net | 105,904 | 25,476 | 16,322 | 20,990 | 43,116 | 12,382 |
| Croissance du bénéfice net | -18% | 106% | -67% | -52% | 78% | 279% |
| Actions en circulation (diluées) | 19,319 | 19,319 | 19,310 | 19,168 | 19,142 | 19,156 |
| Variation des actions (H-H) | 1% | 1% | 1% | -1% | -2% | -4% |
| EPS (dilué) | 5.48 | 1.32 | 0.85 | 1.1 | 2.25 | 0.65 |
| Croissance du EPS | -19% | 103% | -67% | -52% | 81% | 306% |
| Flux de trésorerie libre | 76,213 | 9,410 | 7,033 | -21,402 | -18,004 | 2,908 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 39.81% | 34.5% | 40.48% | 39.15% | 44.91% | 38.41% |
| Marge opérationnelle | 5.64% | -0.38% | 6.56% | 2.1% | 14.06% | 12.07% |
| Marge bénéficiaire | 10.34% | 10.46% | 5.73% | 8.47% | 17.4% | 5.23% |
| Marge du flux de trésorerie libre | 7.44% | 3.86% | 2.46% | -8.63% | -7.26% | 1.22% |
| EBITDA | 62,896 | 1,667 | 19,540 | 6,043 | 35,646 | 29,384 |
| Marge EBITDA | 6.14% | 0.68% | 6.85% | 2.43% | 14.39% | 12.42% |
| D&A pour le résultat opérationnel | 5,079 | 2,605 | 841 | 826 | 807 | 833 |
| EBIT | 57,817 | -938 | 18,699 | 5,217 | 34,839 | 28,551 |
| Marge EBIT | 5.64% | -0.38% | 6.56% | 2.1% | 14.06% | 12.07% |
| Taux d'imposition effectif | 23.22% | 22.86% | 35.43% | 23.2% | 17.64% | 37.1% |
