| Revenus | 873,190 | 213,312 | 208,835 | 207,926 | 243,117 | 249,359 |
| Croissance des revenus (H/H) | -13% | -14% | -16% | -18% | -5% | -9% |
| Coût des ventes | 711,226 | 167,767 | 156,924 | 199,308 | 187,227 | 195,252 |
| Bénéfice brut | 161,964 | 45,545 | 51,911 | 8,618 | 55,890 | 54,107 |
| Vente, Général et Administration | 231,322 | 72,652 | 51,755 | 54,346 | 52,569 | 89,641 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 232,677 | 62,486 | 51,600 | 64,995 | 53,596 | 82,208 |
| Autres revenus (charges) non opérationnels | -- | -- | -- | -- | -- | 1 |
| Bénéfice avant impôts | -74,060 | -18,181 | -114 | -55,826 | 61 | -32,671 |
| Charge d'impôt sur le revenu | 13,859 | 10,828 | 4,064 | -1,664 | 631 | -10,354 |
| Bénéfice net | -88,003 | -29,033 | -4,135 | -54,095 | -740 | -22,633 |
| Croissance du bénéfice net | -409.99% | 28% | -104% | -6% | -117% | -417% |
| Actions en circulation (diluées) | 192.9 | 192.9 | 192.89 | 192.87 | 192.72 | 192.7 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | -456.19 | -150.5 | -21.43 | -280.46 | -3.83 | -117.44 |
| Croissance du EPS | -409.99% | 28% | -104% | -7% | -117% | -417% |
| Flux de trésorerie libre | 40,488 | 14,209 | 22,480 | 6,789 | -2,990 | 11,889 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 18.54% | 21.35% | 24.85% | 4.14% | 22.98% | 21.69% |
| Marge opérationnelle | -8.09% | -7.94% | 0.14% | -27.11% | 0.94% | -11.26% |
| Marge bénéficiaire | -10.07% | -13.61% | -1.98% | -26.01% | -0.3% | -9.07% |
| Marge du flux de trésorerie libre | 4.63% | 6.66% | 10.76% | 3.26% | -1.22% | 4.76% |
| EBITDA | -10,398 | -2,774 | 15,093 | -40,322 | 17,605 | -11,468 |
| Marge EBITDA | -1.19% | -1.3% | 7.22% | -19.39% | 7.24% | -4.59% |
| D&A pour le résultat opérationnel | 60,315 | 14,167 | 14,782 | 16,055 | 15,311 | 16,633 |
| EBIT | -70,713 | -16,941 | 311 | -56,377 | 2,294 | -28,101 |
| Marge EBIT | -8.09% | -7.94% | 0.14% | -27.11% | 0.94% | -11.26% |
| Taux d'imposition effectif | -18.71% | -59.55% | -3,564.91% | 2.98% | 1,034.42% | 31.69% |
