| Revenus | 26 | 5 | 7 | 7 | 6 | 6 |
| Croissance des revenus (H/H) | 13% | -17% | 17% | 17% | 50% | 0% |
| Coût des ventes | 21 | 4 | 5 | 5 | 5 | 5 |
| Bénéfice brut | 4 | 1 | 1 | 1 | 1 | 0 |
| Vente, Général et Administration | 3 | 0 | 0 | 0 | 1 | 0 |
| Recherche et développement | 0 | 0 | 0 | 0 | 0 | 0 |
| Frais d'exploitation | 4 | 0 | 0 | 0 | 1 | 0 |
| Autres revenus (charges) non opérationnels | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice avant impôts | 0 | 0 | 0 | 0 | 0 | 0 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | 0 | 0 | 0 | 0 | 0 | 0 |
| Croissance du bénéfice net | -100% | -- | -- | -- | -100% | -- |
| Actions en circulation (diluées) | 5.01 | 5.01 | 4.9 | 4.81 | 4.8 | 4.3 |
| Variation des actions (H-H) | 17% | 17% | 15% | 11% | 13% | 1% |
| EPS (dilué) | -0.07 | -0.01 | 0.02 | 0.02 | -0.1 | -0.05 |
| Croissance du EPS | -88% | -66% | 7% | 124% | -83% | -297% |
| Flux de trésorerie libre | 0 | 0 | 0 | 0 | 0 | 0 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 15.38% | 20% | 14.28% | 14.28% | 16.66% | 0% |
| Marge opérationnelle | 0% | 0% | 0% | 0% | 0% | 0% |
| Marge bénéficiaire | 0% | 0% | 0% | 0% | 0% | 0% |
| Marge du flux de trésorerie libre | 0% | 0% | 0% | 0% | 0% | 0% |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 |
| Marge EBITDA | 0% | 0% | 0% | 0% | 0% | 0% |
| D&A pour le résultat opérationnel | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 |
| Marge EBIT | 0% | 0% | 0% | 0% | 0% | 0% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
