| Revenus | 29,599 | 14,786 | 14,813 | 18,802 | 16,752 | 16,275 |
| Croissance des revenus (H/H) | -17% | -21% | -12% | 16% | 17% | -34% |
| Coût des ventes | 3,633 | 1,919 | 1,714 | 2,294 | 1,985 | 2,865 |
| Bénéfice brut | 25,966 | 12,867 | 13,099 | 16,508 | 14,767 | 13,410 |
| Vente, Général et Administration | 6,947 | 3,425 | 3,522 | 3,441 | 3,250 | 3,404 |
| Recherche et développement | 90 | 42 | 48 | 59 | 28 | 36 |
| Frais d'exploitation | 27,486 | 13,938 | 13,548 | 13,964 | 13,732 | 10,236 |
| Autres revenus (charges) non opérationnels | 354 | 492 | -138 | -139 | -202 | -235 |
| Bénéfice avant impôts | -7,996 | -8,380 | 384 | 3,225 | 1,773 | 2,909 |
| Charge d'impôt sur le revenu | -889 | -1,025 | 136 | 867 | 587 | 944 |
| Bénéfice net | -7,085 | -7,339 | 254 | 2,303 | 1,289 | 2,081 |
| Croissance du bénéfice net | -297% | -419% | -80% | 11% | -57.99% | -74% |
| Actions en circulation (diluées) | 127.52 | 127.52 | 131.79 | 133.34 | 138.52 | 140.24 |
| Variation des actions (H-H) | -4% | -4% | -5% | -5% | -1% | 3% |
| EPS (dilué) | -55.55 | -57.55 | 1.92 | 17.27 | 9.3 | 14.83 |
| Croissance du EPS | -306% | -433% | -79% | 16% | -57.99% | -75% |
| Flux de trésorerie libre | -755 | -719 | -36 | 1,734 | 29 | 1,318 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 87.72% | 87.02% | 88.42% | 87.79% | 88.15% | 82.39% |
| Marge opérationnelle | -5.13% | -7.24% | -3.03% | 13.53% | 6.17% | 19.5% |
| Marge bénéficiaire | -23.93% | -49.63% | 1.71% | 12.24% | 7.69% | 12.78% |
| Marge du flux de trésorerie libre | -2.55% | -4.86% | -0.24% | 9.22% | 0.17% | 8.09% |
| EBITDA | 1,394 | 572 | 822 | 3,831 | 2,200 | 4,106 |
| Marge EBITDA | 4.7% | 3.86% | 5.54% | 20.37% | 13.13% | 25.22% |
| D&A pour le résultat opérationnel | 2,914 | 1,643 | 1,271 | 1,287 | 1,165 | 932 |
| EBIT | -1,520 | -1,071 | -449 | 2,544 | 1,035 | 3,174 |
| Marge EBIT | -5.13% | -7.24% | -3.03% | 13.53% | 6.17% | 19.5% |
| Taux d'imposition effectif | 11.11% | 12.23% | 35.41% | 26.88% | 33.1% | 32.45% |
