| Revenus | 40,648 | 10,362 | 10,845 | 10,140 | 9,301 | 9,706 |
| Croissance des revenus (H/H) | 7% | 7% | 9% | 7% | 6% | 7% |
| Coût des ventes | 13,366 | 3,560 | 3,487 | 3,279 | 3,040 | 3,423 |
| Bénéfice brut | 27,282 | 6,802 | 7,358 | 6,861 | 6,261 | 6,283 |
| Vente, Général et Administration | 11,108 | 3,337 | 2,674 | 2,621 | 2,476 | 2,770 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 11,838 | 3,337 | 2,919 | 2,865 | 2,717 | 3,012 |
| Autres revenus (charges) non opérationnels | -46 | -9 | -14 | -11 | -12 | -16 |
| Bénéfice avant impôts | 13,880 | 3,146 | 4,019 | 3,424 | 3,291 | 2,917 |
| Charge d'impôt sur le revenu | 2,737 | 675 | 751 | 652 | 659 | 872 |
| Bénéfice net | 11,316 | 2,135 | 3,468 | 3,031 | 2,682 | -580 |
| Croissance du bénéfice net | 61% | -468% | 13% | 26% | 25% | -126% |
| Actions en circulation (diluées) | 1,558 | 1,558 | 1,558 | 1,558 | 1,557 | 1,554 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 7.27 | 1.37 | 2.23 | 1.95 | 1.72 | -0.37 |
| Croissance du EPS | 61% | -470% | 13% | 27% | 25% | -126% |
| Flux de trésorerie libre | 10,664 | 4,265 | 4,097 | 3,056 | -754 | 3,724 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 67.11% | 65.64% | 67.84% | 67.66% | 67.31% | 64.73% |
| Marge opérationnelle | 37.99% | 33.43% | 40.93% | 39.4% | 38.1% | 33.7% |
| Marge bénéficiaire | 27.83% | 20.6% | 31.97% | 29.89% | 28.83% | -5.97% |
| Marge du flux de trésorerie libre | 26.23% | 41.16% | 37.77% | 30.13% | -8.1% | 38.36% |
| EBITDA | 17,440 | 3,986 | 4,684 | 4,240 | 3,785 | 3,513 |
| Marge EBITDA | 42.9% | 38.46% | 43.19% | 41.81% | 40.69% | 36.19% |
| D&A pour le résultat opérationnel | 1,996 | 521 | 245 | 244 | 241 | 242 |
| EBIT | 15,444 | 3,465 | 4,439 | 3,996 | 3,544 | 3,271 |
| Marge EBIT | 37.99% | 33.43% | 40.93% | 39.4% | 38.1% | 33.7% |
| Taux d'imposition effectif | 19.71% | 21.45% | 18.68% | 19.04% | 20.02% | 29.89% |
