| Revenus | 66,919 | 17,403 | 16,513 | 16,902 | 16,099 | 16,866 |
| Croissance des revenus (H/H) | -3% | 3% | -8% | -3% | -2% | -6% |
| Coût des ventes | 48,036 | 12,438 | 11,971 | 11,986 | 11,640 | 12,364 |
| Bénéfice brut | 18,882 | 4,964 | 4,542 | 4,916 | 4,458 | 4,502 |
| Vente, Général et Administration | 13,673 | 3,486 | 3,262 | 3,631 | 3,292 | 3,192 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 10,940 | 2,835 | 2,627 | 2,801 | 2,676 | 2,601 |
| Autres revenus (charges) non opérationnels | -- | -- | -- | -- | -- | -- |
| Bénéfice avant impôts | 7,272 | 1,969 | 1,749 | 1,946 | 1,606 | 1,744 |
| Charge d'impôt sur le revenu | 1,368 | 375 | 345 | 344 | 302 | 346 |
| Bénéfice net | 5,903 | 1,594 | 1,403 | 1,601 | 1,303 | 1,398 |
| Croissance du bénéfice net | -6% | 14% | -18% | -7% | -10% | -14% |
| Actions en circulation (diluées) | 12,932.76 | 12,932.76 | 12,969.16 | 12,735.86 | 13,151.19 | 13,151.19 |
| Variation des actions (H-H) | -2% | -2% | -1% | -3% | 0% | 0% |
| EPS (dilué) | 0.45 | 0.12 | 0.1 | 0.12 | 0.09 | 0.1 |
| Croissance du EPS | -4% | 16% | -17% | -4% | -10% | -14% |
| Flux de trésorerie libre | 6,038 | 1,415 | 1,121 | 1,746 | 1,753 | -152 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 28.21% | 28.52% | 27.5% | 29.08% | 27.69% | 26.69% |
| Marge opérationnelle | 11.86% | 12.23% | 11.59% | 12.51% | 11.06% | 11.26% |
| Marge bénéficiaire | 8.82% | 9.15% | 8.49% | 9.47% | 8.09% | 8.28% |
| Marge du flux de trésorerie libre | 9.02% | 8.13% | 6.78% | 10.33% | 10.88% | -0.9% |
| EBITDA | 11,659 | 3,087 | 2,847 | 3,042 | 2,681 | 2,775 |
| Marge EBITDA | 17.42% | 17.73% | 17.24% | 17.99% | 16.65% | 16.45% |
| D&A pour le résultat opérationnel | 3,717 | 958 | 932 | 927 | 899 | 875 |
| EBIT | 7,942 | 2,129 | 1,915 | 2,115 | 1,782 | 1,900 |
| Marge EBIT | 11.86% | 12.23% | 11.59% | 12.51% | 11.06% | 11.26% |
| Taux d'imposition effectif | 18.81% | 19.04% | 19.72% | 17.67% | 18.8% | 19.83% |
