| Revenus | 89,490 | 45,262 | 44,228 | 46,309 | 45,045 | 46,705 |
| Croissance des revenus (H/H) | -2% | -2% | -2% | -1% | -3% | -4% |
| Coût des ventes | 48,694 | 25,085 | 23,609 | 24,880 | 23,790 | 25,156 |
| Bénéfice brut | 40,796 | 20,177 | 20,619 | 21,429 | 21,255 | 21,549 |
| Vente, Général et Administration | 25,189 | 12,461 | 12,728 | 12,909 | 12,770 | 12,724 |
| Recherche et développement | 1,613 | 827 | 786 | 837 | 830 | 846 |
| Frais d'exploitation | 26,815 | 13,333 | 13,482 | 13,603 | 13,468 | 13,518 |
| Autres revenus (charges) non opérationnels | -- | -- | -- | -- | -- | -- |
| Bénéfice avant impôts | 10,751 | 4,686 | 6,065 | 6,532 | 6,707 | 6,138 |
| Charge d'impôt sur le revenu | 2,640 | 1,038 | 1,602 | 1,637 | 1,677 | 785 |
| Bénéfice net | 9,033 | 3,968 | 5,065 | 5,240 | 5,644 | 5,560 |
| Croissance du bénéfice net | -17% | -24% | -10% | -6% | 0% | 38% |
| Actions en circulation (diluées) | 2,573 | 2,573 | 2,573 | 2,589 | 2,609 | 2,639 |
| Variation des actions (H-H) | -1% | -1% | -1% | -2% | -2% | -2% |
| EPS (dilué) | 3.51 | 1.54 | 1.96 | 2.02 | 2.16 | 2.1 |
| Croissance du EPS | -16% | -24% | -9% | -4% | 2% | 40% |
| Flux de trésorerie libre | 10,993 | 8,728 | 2,265 | 6,706 | 4,006 | 6,963 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 45.58% | 44.57% | 46.61% | 46.27% | 47.18% | 46.13% |
| Marge opérationnelle | 15.62% | 15.12% | 16.13% | 16.89% | 17.28% | 17.19% |
| Marge bénéficiaire | 10.09% | 8.76% | 11.45% | 11.31% | 12.52% | 11.9% |
| Marge du flux de trésorerie libre | 12.28% | 19.28% | 5.12% | 14.48% | 8.89% | 14.9% |
| EBITDA | 17,614 | 8,678 | 8,936 | 9,643 | 9,552 | 9,767 |
| Marge EBITDA | 19.68% | 19.17% | 20.2% | 20.82% | 21.2% | 20.91% |
| D&A pour le résultat opérationnel | 3,633 | 1,834 | 1,799 | 1,817 | 1,765 | 1,736 |
| EBIT | 13,981 | 6,844 | 7,137 | 7,826 | 7,787 | 8,031 |
| Marge EBIT | 15.62% | 15.12% | 16.13% | 16.89% | 17.28% | 17.19% |
| Taux d'imposition effectif | 24.55% | 22.15% | 26.41% | 25.06% | 25% | 12.78% |
