| Revenus | 160 | 44 | 38 | 39 | 37 | 39 |
| Croissance des revenus (H/H) | 4% | 13% | -3% | 8% | -3% | -33% |
| Coût des ventes | 105 | 28 | 18 | 25 | 34 | 29 |
| Bénéfice brut | 54 | 16 | 20 | 14 | 2 | 10 |
| Vente, Général et Administration | 135 | 43 | 18 | 35 | 37 | 41 |
| Recherche et développement | 94 | 25 | 19 | 22 | 26 | 27 |
| Frais d'exploitation | 216 | 70 | 38 | 58 | 48 | 71 |
| Autres revenus (charges) non opérationnels | 14 | 2 | 2 | 4 | 4 | 4 |
| Bénéfice avant impôts | -546 | -40 | -37 | -41 | -426 | 2 |
| Charge d'impôt sur le revenu | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice net | -546 | -40 | -38 | -41 | -426 | 2 |
| Croissance du bénéfice net | 77% | -2,100% | -37% | -76% | 446% | -102% |
| Actions en circulation (diluées) | 301.92 | 301.92 | 300.84 | 300.16 | 296.85 | 283.05 |
| Variation des actions (H-H) | 7% | 7% | 10% | 10% | 10% | 6% |
| EPS (dilué) | -1.8 | -0.13 | -0.12 | -0.13 | -1.43 | 0 |
| Croissance du EPS | 65% | -1,692% | -43% | -78% | 395% | -103% |
| Flux de trésorerie libre | -118 | -19 | -18 | -29 | -50 | -32 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 33.75% | 36.36% | 52.63% | 35.89% | 5.4% | 25.64% |
| Marge opérationnelle | -101.25% | -120.45% | -47.36% | -112.82% | -121.62% | -156.41% |
| Marge bénéficiaire | -341.25% | -90.9% | -100% | -105.12% | -1,151.35% | 5.12% |
| Marge du flux de trésorerie libre | -73.75% | -43.18% | -47.36% | -74.35% | -135.13% | -82.05% |
| EBITDA | -157 | -53 | -18 | -44 | -43 | -57 |
| Marge EBITDA | -98.12% | -120.45% | -47.36% | -112.82% | -116.21% | -146.15% |
| D&A pour le résultat opérationnel | 5 | 0 | 0 | 0 | 2 | 4 |
| EBIT | -162 | -53 | -18 | -44 | -45 | -61 |
| Marge EBIT | -101.25% | -120.45% | -47.36% | -112.82% | -121.62% | -156.41% |
| Taux d'imposition effectif | 0% | 0% | 0% | 0% | 0% | 0% |
