| Revenus | 80,219 | 41,675 | 38,544 | 37,091 | 33,735 | 32,711 |
| Croissance des revenus (H/H) | 13% | 12% | 14% | 13% | 14% | 18% |
| Coût des ventes | 30,485 | 16,366 | 14,119 | 14,677 | 12,117 | 12,438 |
| Bénéfice brut | 49,734 | 25,309 | 24,425 | 22,414 | 21,618 | 20,273 |
| Vente, Général et Administration | 33,642 | 18,033 | 15,609 | 16,078 | 13,767 | 13,597 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 30,643 | 16,349 | 14,294 | 14,479 | 12,958 | 12,529 |
| Autres revenus (charges) non opérationnels | 0 | 0 | 0 | 0 | 0 | 0 |
| Bénéfice avant impôts | 21,446 | 10,285 | 11,161 | 10,954 | 10,930 | 8,177 |
| Charge d'impôt sur le revenu | 5,784 | 2,734 | 3,050 | 2,384 | 2,511 | 2,194 |
| Bénéfice net | 13,588 | 6,557 | 7,031 | 7,875 | 7,721 | 5,488 |
| Croissance du bénéfice net | -13% | -17% | -9% | 43% | 63% | 37% |
| Actions en circulation (diluées) | 2,905.02 | 2,905.02 | 2,902.96 | 2,911.7 | 2,900.39 | 2,998.11 |
| Variation des actions (H-H) | 0% | 0% | 0% | -3% | 3% | 8% |
| EPS (dilué) | 4.67 | 2.25 | 2.42 | 2.7 | 2.67 | 1.84 |
| Croissance du EPS | -13% | -17% | -10% | 46% | 57.99% | 27% |
| Flux de trésorerie libre | 18,346 | 8,638 | 9,708 | 6,739 | 7,611 | 8,813 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 61.99% | 60.72% | 63.36% | 60.42% | 64.08% | 61.97% |
| Marge opérationnelle | 23.79% | 21.49% | 26.28% | 21.39% | 25.67% | 23.67% |
| Marge bénéficiaire | 16.93% | 15.73% | 18.24% | 21.23% | 22.88% | 16.77% |
| Marge du flux de trésorerie libre | 22.86% | 20.72% | 25.18% | 18.16% | 22.56% | 26.94% |
| EBITDA | -- | -- | -- | -- | -- | -- |
| Marge EBITDA | -- | -- | -- | -- | -- | -- |
| D&A pour le résultat opérationnel | -- | -- | -- | -- | -- | -- |
| EBIT | 19,091 | 8,960 | 10,131 | 7,935 | 8,660 | 7,744 |
| Marge EBIT | 23.79% | 21.49% | 26.28% | 21.39% | 25.67% | 23.67% |
| Taux d'imposition effectif | 26.97% | 26.58% | 27.32% | 21.76% | 22.97% | 26.83% |
