| Revenus | 85,259 | 22,208 | 22,386 | 20,889 | 19,776 | 21,882 |
| Croissance des revenus (H/H) | 1% | 1% | 3% | 2% | -2% | 2% |
| Coût des ventes | 41,684 | 10,654 | 10,787 | 10,572 | 9,671 | 10,390 |
| Bénéfice brut | 43,575 | 11,554 | 11,599 | 10,317 | 10,105 | 11,492 |
| Vente, Général et Administration | 22,710 | 5,837 | 5,537 | 5,838 | 5,498 | 5,698 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 22,709 | 5,837 | 5,537 | 5,837 | 5,498 | 5,698 |
| Autres revenus (charges) non opérationnels | 945 | 178 | 276 | 276 | 215 | 220 |
| Bénéfice avant impôts | 20,637 | 5,421 | 6,034 | 4,521 | 4,661 | 5,845 |
| Charge d'impôt sur le revenu | 4,106 | 1,090 | 1,253 | 895 | 868 | 1,187 |
| Bénéfice net | 16,160 | 4,247 | 4,677 | 3,538 | 3,698 | 4,558 |
| Croissance du bénéfice net | 6% | -7% | 20% | 16% | 0% | 34% |
| Actions en circulation (diluées) | 2,424 | 2,424 | 2,436.8 | 2,443.6 | 2,449.8 | 2,458.1 |
| Variation des actions (H-H) | -1% | -1% | -1% | -1% | -1% | 0% |
| EPS (dilué) | 6.66 | 1.75 | 1.91 | 1.44 | 1.5 | 1.85 |
| Croissance du EPS | 8% | -5% | 22% | 17% | 1% | 35% |
| Flux de trésorerie libre | 14,849 | 3,804 | 4,209 | 3,989 | 2,847 | 3,900 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 51.1% | 52.02% | 51.81% | 49.38% | 51.09% | 52.51% |
| Marge opérationnelle | 24.47% | 25.74% | 27.07% | 21.44% | 23.29% | 26.47% |
| Marge bénéficiaire | 18.95% | 19.12% | 20.89% | 16.93% | 18.69% | 20.82% |
| Marge du flux de trésorerie libre | 17.41% | 17.12% | 18.8% | 19.09% | 14.39% | 17.82% |
| EBITDA | 23,842 | 6,519 | 6,823 | 5,203 | 5,297 | 6,500 |
| Marge EBITDA | 27.96% | 29.35% | 30.47% | 24.9% | 26.78% | 29.7% |
| D&A pour le résultat opérationnel | 2,976 | 802 | 761 | 723 | 690 | 706 |
| EBIT | 20,866 | 5,717 | 6,062 | 4,480 | 4,607 | 5,794 |
| Marge EBIT | 24.47% | 25.74% | 27.07% | 21.44% | 23.29% | 26.47% |
| Taux d'imposition effectif | 19.89% | 20.1% | 20.76% | 19.79% | 18.62% | 20.3% |
