| Revenus | 4,996 | 1,205 | 1,249 | 1,259 | 1,280 | 1,274 |
| Croissance des revenus (H/H) | 4% | -5% | -1% | 6% | 19% | 21% |
| Coût des ventes | 1,051 | 252 | 278 | 265 | 254 | 231 |
| Bénéfice brut | 3,944 | 952 | 971 | 994 | 1,026 | 1,043 |
| Vente, Général et Administration | 434 | 104 | 117 | 108 | 104 | 97 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 434 | 104 | 117 | 108 | 104 | 97 |
| Autres revenus (charges) non opérationnels | -46 | -8 | -19 | -11 | -6 | -6 |
| Bénéfice avant impôts | -1,428 | 1,096 | 127 | -763 | -1,888 | 135 |
| Charge d'impôt sur le revenu | 11 | 0 | 11 | 0 | 0 | 0 |
| Bénéfice net | -1,434 | 1,085 | 101 | -761 | -1,861 | 137 |
| Croissance du bénéfice net | -112.99% | 692% | -96% | -123% | -139% | -87% |
| Actions en circulation (diluées) | 797.31 | 797.31 | 797.31 | 797.31 | 797.31 | 797.31 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 4% |
| EPS (dilué) | -1.79 | 1.36 | 0.12 | -0.95 | -2.33 | 0.17 |
| Croissance du EPS | -112.99% | 690% | -96% | -123% | -139% | -87% |
| Flux de trésorerie libre | 2,486 | 498 | 728 | 827 | 431 | 898 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 78.94% | 79% | 77.74% | 78.95% | 80.15% | 81.86% |
| Marge opérationnelle | 70.23% | 70.37% | 68.37% | 70.29% | 71.95% | 74.17% |
| Marge bénéficiaire | -28.7% | 90.04% | 8.08% | -60.44% | -145.39% | 10.75% |
| Marge du flux de trésorerie libre | 49.75% | 41.32% | 58.28% | 65.68% | 33.67% | 70.48% |
| EBITDA | 3,513 | 849 | 855 | 886 | 922 | 946 |
| Marge EBITDA | 70.31% | 70.45% | 68.45% | 70.37% | 72.03% | 74.25% |
| D&A pour le résultat opérationnel | 4 | 1 | 1 | 1 | 1 | 1 |
| EBIT | 3,509 | 848 | 854 | 885 | 921 | 945 |
| Marge EBIT | 70.23% | 70.37% | 68.37% | 70.29% | 71.95% | 74.17% |
| Taux d'imposition effectif | -0.77% | 0% | 8.66% | 0% | 0% | 0% |
