| Revenus | 119,693,691 | 28,819,000 | 29,840,000 | 29,669,445 | 31,365,246 | 34,791,983 |
| Croissance des revenus (H/H) | -10% | -17% | -14% | -9% | 0% | 0% |
| Coût des ventes | 82,057,419 | 20,321,000 | 19,870,000 | 21,161,582 | 20,704,837 | 24,193,742 |
| Bénéfice brut | 37,636,272 | 8,498,000 | 9,970,000 | 8,507,863 | 10,660,409 | 10,598,241 |
| Vente, Général et Administration | 8,812,218 | 2,717,000 | 2,177,000 | 2,069,247 | 1,848,971 | 2,640,626 |
| Recherche et développement | 951,722 | 385,000 | 183,000 | 287,273 | 96,449 | 514,123 |
| Frais d'exploitation | 10,513,210 | 3,071,000 | 2,525,000 | 2,758,274 | 2,158,936 | 3,217,441 |
| Autres revenus (charges) non opérationnels | -2,863,055 | -470,000 | -697,000 | -845,244 | -850,811 | -753,938 |
| Bénéfice avant impôts | 18,861,169 | 3,473,000 | 5,476,000 | 3,740,869 | 6,171,300 | 7,702,527 |
| Charge d'impôt sur le revenu | 5,928,000 | 994,000 | 1,710,000 | 1,284,629 | 1,939,371 | 2,672,318 |
| Bénéfice net | 9,028,353 | 1,527,000 | 2,563,000 | 1,811,452 | 3,126,901 | 3,898,067 |
| Croissance du bénéfice net | -40% | -61% | -30% | -46% | -22% | -8% |
| Actions en circulation (diluées) | 41,078.62 | 41,078.62 | 41,139.64 | 41,076 | 41,116.69 | 41,116.69 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 219.78 | 37.17 | 62.3 | 44.1 | 76.04 | 94.8 |
| Croissance du EPS | -39% | -61% | -30% | -46% | -22% | -8% |
| Flux de trésorerie libre | 12,515,000 | 1,531,000 | 3,806,047 | 5,013,978 | 2,163,975 | 2,709,875 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 31.44% | 29.48% | 33.41% | 28.67% | 33.98% | 30.46% |
| Marge opérationnelle | 22.66% | 18.83% | 24.94% | 19.37% | 27.1% | 21.21% |
| Marge bénéficiaire | 7.54% | 5.29% | 8.58% | 6.1% | 9.96% | 11.2% |
| Marge du flux de trésorerie libre | 10.45% | 5.31% | 12.75% | 16.89% | 6.89% | 7.78% |
| EBITDA | 27,704,562 | 5,596,000 | 7,561,000 | 5,893,541 | 8,654,021 | 7,498,086 |
| Marge EBITDA | 23.14% | 19.41% | 25.33% | 19.86% | 27.59% | 21.55% |
| D&A pour le résultat opérationnel | 581,500 | 169,000 | 116,000 | 143,952 | 152,548 | 117,286 |
| EBIT | 27,123,062 | 5,427,000 | 7,445,000 | 5,749,589 | 8,501,473 | 7,380,800 |
| Marge EBIT | 22.66% | 18.83% | 24.94% | 19.37% | 27.1% | 21.21% |
| Taux d'imposition effectif | 31.42% | 28.62% | 31.22% | 34.34% | 31.42% | 34.69% |
