| Revenus | 2,140,665 | 525,383 | 571,324 | 530,611 | 513,347 | 478,038 |
| Croissance des revenus (H/H) | 7% | 10% | 9% | 8% | 3% | -4% |
| Coût des ventes | 1,484,123 | 358,840 | 389,158 | 369,483 | 366,642 | 337,277 |
| Bénéfice brut | 656,542 | 166,543 | 182,166 | 161,128 | 146,705 | 140,761 |
| Vente, Général et Administration | 507,853 | 117,442 | 134,649 | 132,452 | 123,310 | 122,211 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 507,853 | 117,442 | 134,649 | 132,452 | 123,310 | 122,211 |
| Autres revenus (charges) non opérationnels | 3,776 | 583 | 896 | 2,093 | 204 | 864 |
| Bénéfice avant impôts | 199,322 | 74,891 | 46,964 | 54,080 | 23,387 | 44,563 |
| Charge d'impôt sur le revenu | 30,709 | 13,428 | 2,670 | 10,652 | 3,959 | 6,793 |
| Bénéfice net | 164,402 | 60,576 | 43,018 | 42,411 | 18,397 | 37,143 |
| Croissance du bénéfice net | 573% | 63% | 646% | -339% | -2,659% | 1% |
| Actions en circulation (diluées) | 1,311.04 | 1,311.04 | 1,326.89 | 1,359.26 | 1,395.4 | 1,408.74 |
| Variation des actions (H-H) | -7% | -7% | -6% | -4% | -1% | 0% |
| EPS (dilué) | 125.39 | 46.2 | 32.42 | 31.2 | 13.18 | 26.36 |
| Croissance du EPS | 623% | 75% | 692% | -348% | -2,683% | 1% |
| Flux de trésorerie libre | 70,902 | 51,022 | 37,465 | -4,213 | -13,372 | 33,309 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 30.67% | 31.69% | 31.88% | 30.36% | 28.57% | 29.44% |
| Marge opérationnelle | 6.94% | 9.34% | 8.31% | 5.4% | 4.55% | 3.88% |
| Marge bénéficiaire | 7.67% | 11.52% | 7.52% | 7.99% | 3.58% | 7.76% |
| Marge du flux de trésorerie libre | 3.31% | 9.71% | 6.55% | -0.79% | -2.6% | 6.96% |
| EBITDA | 306,336 | 87,336 | 86,461 | 69,187 | 63,352 | 57,327 |
| Marge EBITDA | 14.31% | 16.62% | 15.13% | 13.03% | 12.34% | 11.99% |
| D&A pour le résultat opérationnel | 157,647 | 38,235 | 38,944 | 40,511 | 39,957 | 38,777 |
| EBIT | 148,689 | 49,101 | 47,517 | 28,676 | 23,395 | 18,550 |
| Marge EBIT | 6.94% | 9.34% | 8.31% | 5.4% | 4.55% | 3.88% |
| Taux d'imposition effectif | 15.4% | 17.93% | 5.68% | 19.69% | 16.92% | 15.24% |
