| Revenus | 252,324 | 69,043 | 0 | 91,981 | 91,300 | 84,946 |
| Croissance des revenus (H/H) | -28% | -19% | -100% | 8% | -4% | 0% |
| Coût des ventes | 149,656 | 46,161 | -38,265 | 71,397 | 70,363 | 66,454 |
| Bénéfice brut | 64,403 | 22,882 | 38,265 | 20,584 | 20,937 | 18,492 |
| Vente, Général et Administration | 52,094 | 14,536 | 5,577 | 15,931 | 16,050 | 16,783 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 52,987 | 15,066 | 5,648 | 16,055 | 16,218 | 16,551 |
| Autres revenus (charges) non opérationnels | -- | -- | -1 | 2 | -1 | -- |
| Bénéfice avant impôts | 48,671 | 6,702 | 33,640 | 3,246 | 5,083 | 1,560 |
| Charge d'impôt sur le revenu | 5,703 | 1,606 | 907 | 1,610 | 1,580 | 1,088 |
| Bénéfice net | -37,936 | 4,491 | -47,362 | 1,527 | 3,408 | 319 |
| Croissance du bénéfice net | -531% | 1,308% | -3,892% | -23% | -35% | -84% |
| Actions en circulation (diluées) | 112.01 | 112.01 | 112.02 | 112.02 | 111.99 | 115.85 |
| Variation des actions (H-H) | -3% | -3% | -9% | -9% | -9% | -6% |
| EPS (dilué) | -338.65 | 40.09 | -422.79 | 13.63 | 30.43 | 2.75 |
| Croissance du EPS | -546% | 1,358% | -4,245% | -15% | -28.99% | -83% |
| Flux de trésorerie libre | 21,761 | -10 | 7,894 | 4,268 | 9,609 | 2,083 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 25.52% | 33.14% | 0% | 22.37% | 22.93% | 21.76% |
| Marge opérationnelle | 19.68% | 11.32% | 0% | 4.92% | 5.16% | 2.28% |
| Marge bénéficiaire | -15.03% | 6.5% | 0% | 1.66% | 3.73% | 0.37% |
| Marge du flux de trésorerie libre | 8.62% | -0.01% | 0% | 4.64% | 10.52% | 2.45% |
| EBITDA | 74,081 | 14,000 | 38,780 | 10,581 | 10,720 | 8,026 |
| Marge EBITDA | 29.35% | 20.27% | 0% | 11.5% | 11.74% | 9.44% |
| D&A pour le résultat opérationnel | 24,400 | 6,184 | 6,163 | 6,052 | 6,001 | 6,085 |
| EBIT | 49,681 | 7,816 | 32,617 | 4,529 | 4,719 | 1,941 |
| Marge EBIT | 19.68% | 11.32% | 0% | 4.92% | 5.16% | 2.28% |
| Taux d'imposition effectif | 11.71% | 23.96% | 2.69% | 49.59% | 31.08% | 69.74% |
