| Revenus | 61,548 | 29,152 | 32,396 | 25,874 | 29,809 | 26,410 |
| Croissance des revenus (H/H) | 11% | 13% | 9% | -2% | 5% | 12% |
| Coût des ventes | 31,206 | 14,775 | 16,431 | 13,073 | 15,340 | 13,926 |
| Bénéfice brut | 30,341 | 14,377 | 15,964 | 12,801 | 14,469 | 12,484 |
| Vente, Général et Administration | 19,648 | 9,830 | 9,818 | 8,611 | 9,135 | 8,391 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 26,393 | 13,156 | 13,237 | 11,322 | 12,207 | 10,865 |
| Autres revenus (charges) non opérationnels | -- | -- | -- | -- | -- | -- |
| Bénéfice avant impôts | 3,943 | 1,274 | 2,669 | 1,654 | 2,433 | 1,742 |
| Charge d'impôt sur le revenu | 1,007 | 330 | 677 | 457 | 654 | 490 |
| Bénéfice net | 2,935 | 944 | 1,991 | 1,197 | 1,779 | 1,252 |
| Croissance du bénéfice net | -1% | -21% | 12% | -4% | 16% | -16% |
| Actions en circulation (diluées) | 377 | 377 | 330.77 | 325.2 | 324.89 | 323.7 |
| Variation des actions (H-H) | 16% | 16% | 2% | 0% | -1% | 0% |
| EPS (dilué) | 7.78 | 2.5 | 6.01 | 3.68 | 5.47 | 3.86 |
| Croissance du EPS | -15% | -32% | 10% | -5% | 17% | -16% |
| Flux de trésorerie libre | 4,086 | -400 | 4,486 | -538 | 5,129 | 1,579 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 49.29% | 49.31% | 49.27% | 49.47% | 48.53% | 47.26% |
| Marge opérationnelle | 6.41% | 4.18% | 8.41% | 5.71% | 7.58% | 6.13% |
| Marge bénéficiaire | 4.76% | 3.23% | 6.14% | 4.62% | 5.96% | 4.74% |
| Marge du flux de trésorerie libre | 6.63% | -1.37% | 13.84% | -2.07% | 17.2% | 5.97% |
| EBITDA | 10,270 | 4,364 | 5,906 | 4,288 | 5,220 | 4,333 |
| Marge EBITDA | 16.68% | 14.96% | 18.23% | 16.57% | 17.51% | 16.4% |
| D&A pour le résultat opérationnel | 6,322 | 3,143 | 3,179 | 2,810 | 2,958 | 2,714 |
| EBIT | 3,948 | 1,221 | 2,727 | 1,478 | 2,262 | 1,619 |
| Marge EBIT | 6.41% | 4.18% | 8.41% | 5.71% | 7.58% | 6.13% |
| Taux d'imposition effectif | 25.53% | 25.9% | 25.36% | 27.62% | 26.88% | 28.12% |
