| Revenus | 2,037,063 | 530,827 | 533,957 | 492,586 | 479,693 | 507,519 |
| Croissance des revenus (H/H) | 4% | 5% | 7% | 7% | -2% | 5% |
| Coût des ventes | 1,829,658 | 480,485 | 479,012 | 440,385 | 429,776 | 448,798 |
| Bénéfice brut | 207,405 | 50,342 | 54,945 | 52,201 | 49,917 | 58,721 |
| Vente, Général et Administration | 151,529 | 53,510 | 31,468 | 34,556 | 31,995 | 38,304 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 153,457 | 56,639 | 31,742 | 33,863 | 31,213 | 68,343 |
| Autres revenus (charges) non opérationnels | 1 | 1 | 1 | -1 | -- | 1 |
| Bénéfice avant impôts | 61,918 | -3,484 | 25,974 | 20,527 | 18,901 | -8,147 |
| Charge d'impôt sur le revenu | 30,454 | 270 | 12,730 | 11,695 | 5,759 | 2,585 |
| Bénéfice net | 23,271 | -5,359 | 11,207 | 6,622 | 10,801 | -11,564 |
| Croissance du bénéfice net | 39% | -54% | -24% | 38% | 24% | -173% |
| Actions en circulation (diluées) | 178.46 | 178.46 | 178.62 | 178.69 | 178.59 | 178.58 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | -2% |
| EPS (dilué) | 130.39 | -30.02 | 62.74 | 37.05 | 60.47 | -64.75 |
| Croissance du EPS | 39% | -54% | -24% | 38% | 24% | -175% |
| Flux de trésorerie libre | 73,852 | -3,552 | 47,586 | 3,077 | 26,741 | 15,372 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 10.18% | 9.48% | 10.29% | 10.59% | 10.4% | 11.57% |
| Marge opérationnelle | 2.64% | -1.18% | 4.34% | 3.72% | 3.89% | -1.89% |
| Marge bénéficiaire | 1.14% | -1% | 2.09% | 1.34% | 2.25% | -2.27% |
| Marge du flux de trésorerie libre | 3.62% | -0.66% | 8.91% | 0.62% | 5.57% | 3.02% |
| EBITDA | 106,915 | 6,879 | 37,498 | 31,285 | 31,253 | 4,527 |
| Marge EBITDA | 5.24% | 1.29% | 7.02% | 6.35% | 6.51% | 0.89% |
| D&A pour le résultat opérationnel | 52,967 | 13,176 | 14,295 | 12,947 | 12,549 | 14,149 |
| EBIT | 53,948 | -6,297 | 23,203 | 18,338 | 18,704 | -9,622 |
| Marge EBIT | 2.64% | -1.18% | 4.34% | 3.72% | 3.89% | -1.89% |
| Taux d'imposition effectif | 49.18% | -7.74% | 49.01% | 56.97% | 30.46% | -31.72% |
