| Revenus | 39,630 | 9,964 | 11,276 | 9,424 | 8,964 | 8,426 |
| Croissance des revenus (H/H) | 4% | 18% | 44% | -37% | 33% | 28% |
| Coût des ventes | 25,244 | 6,086 | 7,469 | 6,448 | 5,239 | 4,926 |
| Bénéfice brut | 14,386 | 3,878 | 3,807 | 2,975 | 3,724 | 3,499 |
| Vente, Général et Administration | 1,332 | 435 | 194 | 335 | 365 | 629 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 1,291 | 502 | -52 | 449 | 391 | 667 |
| Autres revenus (charges) non opérationnels | 897 | -276 | -83 | 1,310 | -52 | -460 |
| Bénéfice avant impôts | 11,808 | 2,357 | 2,982 | 3,240 | 3,227 | 2,250 |
| Charge d'impôt sur le revenu | 3,079 | 608 | 296 | 1,082 | 1,091 | 768 |
| Bénéfice net | 8,728 | 1,749 | 2,685 | 2,158 | 2,135 | 1,482 |
| Croissance du bénéfice net | -15% | 18% | 87% | -65% | 77% | 80% |
| Actions en circulation (diluées) | 17.61 | 17.61 | 3,539.41 | 3,524.51 | 3,524.53 | 3,524.51 |
| Variation des actions (H-H) | -100% | -100% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 495.42 | 99.26 | 0.75 | 0.61 | 0.6 | 0.42 |
| Croissance du EPS | 16,983% | 23,535% | 90% | -65% | 76% | 83% |
| Flux de trésorerie libre | 9,246 | 727 | 730 | 8,936 | -1,148 | -449 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 36.3% | 38.92% | 33.76% | 31.56% | 41.54% | 41.52% |
| Marge opérationnelle | 33.04% | 33.87% | 34.22% | 26.8% | 37.17% | 33.61% |
| Marge bénéficiaire | 22.02% | 17.55% | 23.81% | 22.89% | 23.81% | 17.58% |
| Marge du flux de trésorerie libre | 23.33% | 7.29% | 6.47% | 94.82% | -12.8% | -5.32% |
| EBITDA | 13,291 | 3,423 | 3,893 | 2,585 | 3,387 | 2,887 |
| Marge EBITDA | 33.53% | 34.35% | 34.52% | 27.42% | 37.78% | 34.26% |
| D&A pour le résultat opérationnel | 197 | 48 | 34 | 59 | 55 | 55 |
| EBIT | 13,094 | 3,375 | 3,859 | 2,526 | 3,332 | 2,832 |
| Marge EBIT | 33.04% | 33.87% | 34.22% | 26.8% | 37.17% | 33.61% |
| Taux d'imposition effectif | 26.07% | 25.79% | 9.92% | 33.39% | 33.8% | 34.13% |
