| Revenus | 2,385,085 | 616,412 | 636,839 | 573,283 | 558,551 | 559,593 |
| Croissance des revenus (H/H) | 8% | 10% | 10% | 4% | 6% | 8% |
| Coût des ventes | 1,634,339 | 426,915 | 435,632 | 391,263 | 380,529 | 384,797 |
| Bénéfice brut | 750,746 | 189,497 | 201,207 | 182,020 | 178,022 | 174,796 |
| Vente, Général et Administration | 579,611 | 145,970 | 148,561 | 140,672 | 144,408 | 135,864 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 579,612 | 145,970 | 148,561 | 140,672 | 144,409 | 135,862 |
| Autres revenus (charges) non opérationnels | 8,563 | 742 | 892 | 606 | 6,323 | 1,144 |
| Bénéfice avant impôts | 156,611 | 45,133 | 53,030 | 42,130 | 16,318 | 35,194 |
| Charge d'impôt sur le revenu | 46,425 | 14,188 | 17,197 | 13,262 | 1,778 | 13,091 |
| Bénéfice net | 108,607 | 30,232 | 35,257 | 28,477 | 14,641 | 21,894 |
| Croissance du bénéfice net | 17% | 38% | 5% | 39% | -12% | -8% |
| Actions en circulation (diluées) | 2,999.2 | 2,999.2 | 2,997.75 | 3,000.73 | 3,000.01 | 2,997.99 |
| Variation des actions (H-H) | 0% | 0% | 0% | 0% | 0% | 0% |
| EPS (dilué) | 36.21 | 10.08 | 11.76 | 9.49 | 4.88 | 7.3 |
| Croissance du EPS | 17% | 38% | 5% | 39% | -12% | -8% |
| Flux de trésorerie libre | 112,031 | -19,811 | 81,362 | 19,115 | 31,365 | -19,091 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 31.47% | 30.74% | 31.59% | 31.75% | 31.87% | 31.23% |
| Marge opérationnelle | 7.17% | 7.06% | 8.26% | 7.21% | 6.01% | 6.95% |
| Marge bénéficiaire | 4.55% | 4.9% | 5.53% | 4.96% | 2.62% | 3.91% |
| Marge du flux de trésorerie libre | 4.69% | -3.21% | 12.77% | 3.33% | 5.61% | -3.41% |
| EBITDA | 222,790 | 57,218 | 65,341 | 54,293 | 45,938 | 50,487 |
| Marge EBITDA | 9.34% | 9.28% | 10.26% | 9.47% | 8.22% | 9.02% |
| D&A pour le résultat opérationnel | 51,656 | 13,691 | 12,695 | 12,945 | 12,325 | 11,553 |
| EBIT | 171,134 | 43,527 | 52,646 | 41,348 | 33,613 | 38,934 |
| Marge EBIT | 7.17% | 7.06% | 8.26% | 7.21% | 6.01% | 6.95% |
| Taux d'imposition effectif | 29.64% | 31.43% | 32.42% | 31.47% | 10.89% | 37.19% |