AHDVS Financials: AHDVS AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	12,831	12,831	11,895	10,551	12,451	12,152
Revenue Growth (YoY)	8%	8%	13%	-15%	2%	31%
Cost of Revenue	10,658	10,658	10,044	9,813	10,212	9,153
Gross Profit	2,173	2,173	1,851	738	2,239	2,999
Selling, General & Admin	299	299	275	226	204	227
Research & Development	24	24	57	39	32	31
Operating Expenses	946	946	974	897	853	922
Other Non Operating Income (Expenses)	53	53	38	49	-10	-36
Pretax Income	1,064	1,064	289	-584	702	1,199
Income Tax Expense	-55	-55	265	189	664	629
Net Income	1,157	1,157	60	-651	-123	429
Net Income Growth	1,828%	1,828%	-109%	429%	-129%	-352%
Shares Outstanding (Diluted)	264	261	214	178	181	190
Shares Change (YoY)	0%	22%	20%	-2%	-5%	2%
EPS (Diluted)	4.38	4.43	0.28	-3.65	-0.68	2.26
EPS Growth	1,891%	1,481%	-108%	438%	-130%	-348%
Free Cash Flow	567	567	42	-440	342	530
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	16.93%	16.93%	15.56%	6.99%	17.98%	24.67%
Operating Margin	9.56%	9.56%	7.37%	-1.5%	11.13%	17.09%
Profit Margin	9.01%	9.01%	0.5%	-6.17%	-0.98%	3.53%
Free Cash Flow Margin	4.41%	4.41%	0.35%	-4.17%	2.74%	4.36%
EBITDA	1,850	1,850	1,519	473	2,003	2,741
EBITDA Margin	14.41%	14.41%	12.77%	4.48%	16.08%	22.55%
D&A For EBITDA	623	623	642	632	617	664
EBIT	1,227	1,227	877	-159	1,386	2,077
EBIT Margin	9.56%	9.56%	7.37%	-1.5%	11.13%	17.09%
Effective Tax Rate	-5.16%	-5.16%	91.69%	-32.36%	94.58%	52.46%

undefined (AHDVS) Financial