AMYRS Financials: AMYRS AI Analysis

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	2,885	2,933	3,251	5,014	3,668	2,792
Revenue Growth (YoY)	-7%	-10%	-35%	37%	31%	-24%
Cost of Revenue	919	971	1,101	1,495	962	867
Gross Profit	1,966	1,962	2,150	3,519	2,706	1,925
Selling, General & Admin	606	604	620	624	547	487
Research & Development	--	--	--	--	--	--
Operating Expenses	1,911	1,866	2,024	2,239	1,922	1,668
Other Non Operating Income (Expenses)	-40	-22	-26	-11	-22	-15
Pretax Income	-59	42	100	1,194	889	-49
Income Tax Expense	78	94	88	264	98	111
Net Income	-97	14	109	740	298	-675
Net Income Growth	223%	-87%	-85%	148%	-144%	267%
Shares Outstanding (Diluted)	28.62	28.91	28.94	29.03	28.69	26.5
Shares Change (YoY)	1%	0%	0%	1%	8%	0%
EPS (Diluted)	-3.38	0.48	3.76	25.48	10.38	-25.46
EPS Growth	222%	-87%	-85%	145%	-141%	267%
Free Cash Flow	-741	-812	-502	441	318	-33
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	68.14%	66.89%	66.13%	70.18%	73.77%	68.94%
Operating Margin	1.9%	3.27%	3.87%	25.52%	21.37%	9.2%
Profit Margin	-3.36%	0.47%	3.35%	14.75%	8.12%	-24.17%
Free Cash Flow Margin	-25.68%	-27.68%	-15.44%	8.79%	8.66%	-1.18%
EBITDA	307	247	450	1,769	926	1,011
EBITDA Margin	10.64%	8.42%	13.84%	35.28%	25.24%	36.21%
D&A For EBITDA	252	151	324	489	142	754
EBIT	55	96	126	1,280	784	257
EBIT Margin	1.9%	3.27%	3.87%	25.52%	21.37%	9.2%
Effective Tax Rate	-132.2%	223.8%	88%	22.11%	11.02%	-226.53%

undefined (AMYRS) Financial