BRELY Financials: BRELY AI Analysis

Breakdown	TTM	07/28/2007	07/29/2006	07/30/2005	07/31/2004	07/26/2003
Revenue	19	15	15	11	10	9
Revenue Growth (YoY)	27%	0%	36%	10%	11%	50%
Cost of Revenue	15	12	11	8	7	7
Gross Profit	3	2	3	2	2	1
Selling, General & Admin	3	2	2	1	1	1
Research & Development	--	--	--	--	--	--
Operating Expenses	4	3	2	2	1	1
Other Non Operating Income (Expenses)	0	0	0	0	0	0
Pretax Income	-1	-1	0	0	0	0
Income Tax Expense	0	0	0	0	0	0
Net Income	-1	-1	0	0	0	0
Net Income Growth	--	--	--	--	--	--
Shares Outstanding (Diluted)	21.89	18.86	18.12	16.23	11.85	5.89
Shares Change (YoY)	10%	4%	12%	37%	101%	42%
EPS (Diluted)	-0.06	-0.07	0.01	0.02	0.02	0.02
EPS Growth	-11,583%	-662%	-46%	-16%	6%	-115.99%
Free Cash Flow	0	0	0	0	0	0
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	15.78%	13.33%	20%	18.18%	20%	11.11%
Operating Margin	0%	0%	0%	0%	0%	0%
Profit Margin	-5.26%	-6.66%	0%	0%	0%	0%
Free Cash Flow Margin	0%	0%	0%	0%	0%	0%
EBITDA	0	0	0	0	0	0
EBITDA Margin	0%	0%	0%	0%	0%	0%
D&A For EBITDA	0	0	0	0	0	0
EBIT	0	0	0	0	0	0
EBIT Margin	0%	0%	0%	0%	0%	0%
Effective Tax Rate	0%	0%	0%	0%	0%	0%

undefined (BRELY) Financial