Brainsway Ltd. engages in the development and sale of non-invasive neurostimulation treatments using the proprietary Deep Transcranial Magnetic Stimulation (Deep TMS) technology for the treatment of major depressive disorder (MDD) and obsessive-compulsive disorder (OCD). The firm primarily offers Transcranial Magnetic Stimulation (TMS) system, a medical device that enables direct non-invasive activation of deep brain structures. Its TMS system uses magnetic pulses to stimulate neurons and consequently modulates the physiological activity of the brain. TMS system is used in various clinical applications including: major depressive disorders, obsessive-compulsive disorder, smoking addiction and others various psychiatric, neurological, and addiction disorders.
Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenue
49
41
31
27
29
22
Revenue Growth (YoY)
28.99%
32%
15%
-7%
32%
-4%
Cost of Revenue
12
10
8
7
6
5
Gross Profit
36
30
23
20
23
17
Selling, General & Admin
24
21
21
24
21
15
Research & Development
9
6
6
7
6
5
Operating Expenses
33
29
28
32
28
21
Other Non Operating Income (Expenses)
--
0
-1
0
-1
0
Pretax Income
6
3
-3
-13
-6
-5
Income Tax Expense
0
0
0
0
0
0
Net Income
6
2
-4
-13
-6
-5
Net Income Growth
500%
-150%
-69%
117%
20%
-50%
Shares Outstanding (Diluted)
39.15
34.76
33.15
32.98
31.15
22.45
Shares Change (YoY)
17%
5%
1%
6%
39%
9%
EPS (Diluted)
0.14
0.08
-0.12
-0.4
-0.21
-0.24
EPS Growth
243%
-166%
-68%
90%
-13%
-52%
Free Cash Flow
18
6
-1
-9
-1
-3
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
73.46%
73.17%
74.19%
74.07%
79.31%
77.27%
Operating Margin
4.08%
2.43%
-12.9%
-44.44%
-17.24%
-18.18%
Profit Margin
12.24%
4.87%
-12.9%
-48.14%
-20.68%
-22.72%
Free Cash Flow Margin
36.73%
14.63%
-3.22%
-33.33%
-3.44%
-13.63%
EBITDA
3
2
-3
-11
-4
-2
EBITDA Margin
6.12%
4.87%
-9.67%
-40.74%
-13.79%
-9.09%
D&A For EBITDA
1
1
1
1
1
2
EBIT
2
1
-4
-12
-5
-4
EBIT Margin
4.08%
2.43%
-12.9%
-44.44%
-17.24%
-18.18%
Effective Tax Rate
0%
0%
0%
0%
0%
0%
Follow-Up Questions
What are BrainsWay Ltd.'s key financial statements?
According to the latest financial statement (Form-10K), BrainsWay Ltd. has a total asset of $94, Net profit of $2
What are the key financial ratios for BWAY?
BrainsWay Ltd.'s Current ratio is 2.93, has a Net margin is 4.87, sales per share of $1.17.
How is BrainsWay Ltd.'s revenue broken down by segment or geography?
BrainsWay Ltd. largest revenue segment is Medical Devices, at a revenue of 82,965,688 in the most earnings release.For geography, United States is the primary market for BrainsWay Ltd., at a revenue of 122,995,624.
Is BrainsWay Ltd. profitable?
yes, according to the latest financial statements, BrainsWay Ltd. has a net profit of $2
Does BrainsWay Ltd. have any liabilities?
yes, BrainsWay Ltd. has liability of 32
How many outstanding shares for BrainsWay Ltd.?
BrainsWay Ltd. has a total outstanding shares of 37.62