CPOIF Financials: CPOIF AI Analysis

Breakdown	TTM	05/31/2025	05/31/2024	05/31/2023	05/31/2022	05/31/2021
Revenue	90,093	87,926	87,693	90,155	93,512	83,959
Revenue Growth (YoY)	3%	0%	-3%	-4%	11%	21%
Cost of Revenue	25,881	25,543	25,631	27,699	29,233	24,556
Gross Profit	64,212	62,383	62,062	62,456	64,279	59,403
Selling, General & Admin	40,063	39,549	39,244	39,549	40,612	38,084
Research & Development	--	--	--	--	--	--
Operating Expenses	57,809	56,301	55,821	57,083	57,756	53,430
Other Non Operating Income (Expenses)	674	650	652	947	-713	1,951
Pretax Income	5,827	5,441	5,836	5,363	4,896	6,674
Income Tax Expense	1,490	1,349	1,505	1,391	1,070	1,722
Net Income	4,332	4,087	4,325	3,966	3,819	5,220
Net Income Growth	12%	-6%	9%	4%	-27%	307%
Shares Outstanding (Diluted)	236	243	251	256	266	268
Shares Change (YoY)	-3%	-3%	-2%	-4%	-1%	2%
EPS (Diluted)	18.35	16.82	17.23	15.49	14.36	19.47
EPS Growth	15%	-2%	11%	8%	-26%	297%
Free Cash Flow	4,348	2,981	3,136	2,674	3,069	4,251
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	71.27%	70.94%	70.77%	69.27%	68.73%	70.75%
Operating Margin	7.1%	6.91%	7.11%	5.95%	6.97%	7.11%
Profit Margin	4.8%	4.64%	4.93%	4.39%	4.08%	6.21%
Free Cash Flow Margin	4.82%	3.39%	3.57%	2.96%	3.28%	5.06%
EBITDA	10,686	10,346	10,528	9,549	10,493	9,766
EBITDA Margin	11.86%	11.76%	12%	10.59%	11.22%	11.63%
D&A For EBITDA	4,283	4,264	4,287	4,176	3,970	3,793
EBIT	6,403	6,082	6,241	5,373	6,523	5,973
EBIT Margin	7.1%	6.91%	7.11%	5.95%	6.97%	7.11%
Effective Tax Rate	25.57%	24.79%	25.78%	25.93%	21.85%	25.8%

undefined (CPOIF) Financial