DTK Financials: %{var1} AI Analysis

Breakdown	TTM	03/31/2025	03/31/2024	03/31/2023	03/31/2022	03/31/2021
Revenue	115,285	111,550	128,194	120,521	113,997	110,206
Revenue Growth (YoY)	1%	-13%	6%	6%	3%	-4%
Cost of Revenue	89,179	88,240	106,129	100,782	94,985	90,239
Gross Profit	26,106	23,310	22,065	19,739	19,012	19,967
Selling, General & Admin	17,669	16,459	15,821	15,236	14,306	13,895
Research & Development	--	--	--	--	--	--
Operating Expenses	17,668	16,459	15,821	15,236	14,307	13,895
Other Non Operating Income (Expenses)	175	81	54	39	75	56
Pretax Income	8,791	6,794	6,407	5,102	4,771	6,494
Income Tax Expense	2,766	2,251	1,993	1,674	1,447	1,946
Net Income	5,919	4,543	4,414	3,428	3,326	4,549
Net Income Growth	37%	3%	28.99%	3%	-27%	3%
Shares Outstanding (Diluted)	33.64	33.7	33.79	36.07	36.39	36.39
Shares Change (YoY)	0%	0%	-6%	-1%	0%	0%
EPS (Diluted)	175.92	134.78	130.61	95.03	91.38	124.98
EPS Growth	37%	3%	37%	4%	-27%	3%
Free Cash Flow	--	5,303	-1,187	112	6,046	5,815
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	22.64%	20.89%	17.21%	16.37%	16.67%	18.11%
Operating Margin	7.31%	6.14%	4.87%	3.73%	4.12%	5.5%
Profit Margin	5.13%	4.07%	3.44%	2.84%	2.91%	4.12%
Free Cash Flow Margin	--	4.75%	-0.92%	0.09%	5.3%	5.27%
EBITDA	--	10,157	9,652	7,793	7,561	8,871
EBITDA Margin	--	9.1%	7.52%	6.46%	6.63%	8.04%
D&A For EBITDA	--	3,306	3,408	3,290	2,856	2,799
EBIT	8,438	6,851	6,244	4,503	4,705	6,072
EBIT Margin	7.31%	6.14%	4.87%	3.73%	4.12%	5.5%
Effective Tax Rate	31.46%	33.13%	31.1%	32.81%	30.32%	29.96%

%{var0} (DTK) Price