| Revenus | 861,003 | 265,680 | 229,192 | 196,311 | 169,820 | 293,804 |
| Croissance des revenus (H/H) | -10% | -10% | -1% | -14% | -15% | -2% |
| Coût des ventes | 454,965 | 147,248 | 121,520 | 102,193 | 84,004 | 179,534 |
| Bénéfice brut | 406,038 | 118,432 | 107,672 | 94,118 | 85,816 | 114,270 |
| Vente, Général et Administration | 351,103 | 99,599 | 87,302 | 83,731 | 80,471 | 96,297 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 361,363 | 102,356 | 89,815 | 85,903 | 83,289 | 99,338 |
| Autres revenus (charges) non opérationnels | 210 | 80 | -78 | 112 | 96 | 4,080 |
| Bénéfice avant impôts | 37,741 | 14,033 | 16,650 | 4,815 | 2,243 | 16,999 |
| Charge d'impôt sur le revenu | 20,100 | 7,389 | 6,538 | 2,308 | 3,865 | 6,420 |
| Bénéfice net | 16,775 | 6,404 | 10,061 | 2,126 | -1,816 | 10,512 |
| Croissance du bénéfice net | 56% | -39% | 92% | -140% | -673% | -65% |
| Actions en circulation (diluées) | 359.44 | 359.44 | 361.92 | 370.7 | 367.38 | 367.38 |
| Variation des actions (H-H) | -2% | -2% | -4% | 1% | 0% | 0% |
| EPS (dilué) | 46.66 | 17.81 | 27.8 | 5.73 | -4.94 | 28.61 |
| Croissance du EPS | 59% | -38% | 101% | -140% | -672% | -65% |
| Flux de trésorerie libre | 56,916 | 115,652 | -- | -58,736 | -- | 70,952 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 47.15% | 44.57% | 46.97% | 47.94% | 50.53% | 38.89% |
| Marge opérationnelle | 5.18% | 6.05% | 7.79% | 4.18% | 1.48% | 5.08% |
| Marge bénéficiaire | 1.94% | 2.41% | 4.38% | 1.08% | -1.06% | 3.57% |
| Marge du flux de trésorerie libre | 6.61% | 43.53% | -- | -29.91% | -- | 24.14% |
| EBITDA | 54,933 | 18,833 | 20,370 | 10,386 | 5,344 | 17,973 |
| Marge EBITDA | 6.38% | 7.08% | 8.88% | 5.29% | 3.14% | 6.11% |
| D&A pour le résultat opérationnel | 10,258 | 2,757 | 2,513 | 2,171 | 2,817 | 3,041 |
| EBIT | 44,675 | 16,076 | 17,857 | 8,215 | 2,527 | 14,932 |
| Marge EBIT | 5.18% | 6.05% | 7.79% | 4.18% | 1.48% | 5.08% |
| Taux d'imposition effectif | 53.25% | 52.65% | 39.26% | 47.93% | 172.31% | 37.76% |
