GMBLZ Financials: GMBLZ AI Analysis

Breakdown	TTM	12/31/2025	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	10,216	10,216	10,484	10,314	8,538	7,233
Revenue Growth (YoY)	-3%	-3%	2%	21%	18%	2%
Cost of Revenue	9,045	9,045	9,346	9,175	7,580	6,402
Gross Profit	1,171	1,171	1,138	1,138	957	830
Selling, General & Admin	420	420	434	432	327	274
Research & Development	-198	-198	-265	-194	-141	-128
Operating Expenses	713	713	749	808	686	598
Other Non Operating Income (Expenses)	-15	-15	-26	-12	-4	-6
Pretax Income	265	265	243	225	237	195
Income Tax Expense	79	79	72	62	60	60
Net Income	185	185	170	163	167	126
Net Income Growth	9%	9%	4%	-2%	33%	-150%
Shares Outstanding (Diluted)	142.91	142.94	143.95	144.1	144.92	145.64
Shares Change (YoY)	-1%	-1%	0%	-1%	-1%	0%
EPS (Diluted)	1.29	1.29	1.18	1.13	1.16	0.87
EPS Growth	10%	10%	5%	-3%	33%	-151%
Free Cash Flow	242	242	194	143	66	239
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	11.46%	11.46%	10.85%	11.03%	11.2%	11.47%
Operating Margin	4.48%	4.48%	3.71%	3.19%	3.16%	3.19%
Profit Margin	1.81%	1.81%	1.62%	1.58%	1.95%	1.74%
Free Cash Flow Margin	2.36%	2.36%	1.85%	1.38%	0.77%	3.3%
EBITDA	959	959	900	847	767	701
EBITDA Margin	9.38%	9.38%	8.58%	8.21%	8.98%	9.69%
D&A For EBITDA	501	501	511	517	497	470
EBIT	458	458	389	330	270	231
EBIT Margin	4.48%	4.48%	3.71%	3.19%	3.16%	3.19%
Effective Tax Rate	29.81%	29.81%	29.62%	27.55%	25.31%	30.76%

undefined (GMBLZ) Financial