HWNID Financials: HWNID AI Analysis

Financials

HWNID Financial

0%

$0

At close: Apr 01, 16:00:00 GMT-4

0%

$0

Post-market: Apr 01, 17:43:43 GMT-4

Income

Balance sheet

Cash flow

Annual

Quarterly

HWNID Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	12/31/2014	12/31/2013	12/31/2012	12/31/2011	12/31/2010
Revenue	59	106	142	114	58
Revenue Growth (YoY)	-44%	-25%	25%	97%	114.99%
Cost of Revenue	69	106	124	83	61
Gross Profit	-10	0	17	30	-4
Selling, General & Admin	9	11	13	16	14
Research & Development	0	16	16	24	12
Operating Expenses	9	27	30	40	33
Other Non Operating Income (Expenses)	0	0	0	0	--
Pretax Income	-109	-116	-17	-10	-30
Income Tax Expense	0	-5	-4	-5	-5
Net Income	-109	-111	-13	-5	-24
Net Income Growth	-2%	754%	160%	-79%	-17%
Shares Outstanding (Diluted)	373.4	346.6	324.9	309.1	284.7
Shares Change (YoY)	8%	7%	5%	9%	13%
EPS (Diluted)	-0.29	-0.32	-0.04	-0.02	-0.09
EPS Growth	-9%	700%	100%	-78%	-25%
Free Cash Flow	-35	-54	-26	-68	-64
Free Cash Flow Per Share	--	--	--	--	--
Gross Margin	-16.94%	0%	11.97%	26.31%	-6.89%
Operating Margin	-32.2%	-25.47%	-8.45%	-8.77%	-63.79%
Profit Margin	-184.74%	-104.71%	-9.15%	-4.38%	-41.37%
Free Cash Flow Margin	-59.32%	-50.94%	-18.3%	-59.64%	-110.34%
EBITDA	-1	8	36	12	-26
EBITDA Margin	-1.69%	7.54%	25.35%	10.52%	-44.82%
D&A For EBITDA	18	35	48	22	11
EBIT	-19	-27	-12	-10	-37
EBIT Margin	-32.2%	-25.47%	-8.45%	-8.77%	-63.79%
Effective Tax Rate	0%	4.31%	23.52%	50%	16.66%