JASMY Financials: %{var1} AI Analysis

Income

Balance sheet

Cash flow

Annual

Quarterly

JASMY Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2025	09/30/2025	06/30/2025	03/31/2025	12/31/2024
Revenue	227	57	56	57	56	53
Revenue Growth (YoY)	-12%	8%	4%	-46%	22%	8%
Cost of Revenue	7	0	3	1	2	2
Gross Profit	220	56	53	55	54	50
Selling, General & Admin	14	4	3	3	3	3
Research & Development	--	--	--	--	--	--
Operating Expenses	90	22	21	21	24	23
Other Non Operating Income (Expenses)	--	--	--	--	--	--
Pretax Income	136	40	29	29	36	24
Income Tax Expense	--	--	--	--	--	--
Net Income	136	40	29	29	36	24
Net Income Growth	20%	67%	4%	-28.99%	80%	0%
Shares Outstanding (Diluted)	6.99	6.99	6.98	6.95	6.97	6.95
Shares Change (YoY)	1%	1%	0%	0%	0%	1%
EPS (Diluted)	19.58	5.79	4.25	4.29	5.29	3.5
EPS Growth	20%	65%	6%	-27%	84%	-2%
Free Cash Flow	64	38	14	26	-15	14
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	96.91%	98.24%	94.64%	96.49%	96.42%	94.33%
Operating Margin	57.26%	57.89%	57.14%	57.89%	53.57%	49.05%
Profit Margin	59.91%	70.17%	51.78%	50.87%	64.28%	45.28%
Free Cash Flow Margin	28.19%	66.66%	25%	45.61%	-26.78%	26.41%
EBITDA	158	39	38	40	38	33
EBITDA Margin	69.6%	68.42%	67.85%	70.17%	67.85%	62.26%
D&A For EBITDA	28	6	6	7	8	7
EBIT	130	33	32	33	30	26
EBIT Margin	57.26%	57.89%	57.14%	57.89%	53.57%	49.05%
Effective Tax Rate	--	--	--	--	--	--