| Revenus | 10,586,781 | 3,084,984 | 2,714,391 | 2,529,081 | 2,258,325 | 2,772,148 |
| Croissance des revenus (H/H) | 8% | 11% | 10% | 8% | 2% | 10% |
| Coût des ventes | 7,407,252 | 2,140,345 | 1,905,345 | 1,764,696 | 1,596,866 | 1,956,754 |
| Bénéfice brut | 3,179,529 | 944,639 | 809,046 | 764,385 | 661,459 | 815,394 |
| Vente, Général et Administration | 1,980,254 | 571,079 | 491,374 | 467,358 | 450,443 | 498,695 |
| Recherche et développement | -- | -- | -- | -- | -- | -- |
| Frais d'exploitation | 1,980,254 | 571,079 | 491,374 | 467,358 | 450,443 | 498,695 |
| Autres revenus (charges) non opérationnels | -67,282 | -147,650 | 16,210 | 77,909 | -13,751 | -102,701 |
| Bénéfice avant impôts | 1,273,109 | 246,912 | 346,028 | 408,126 | 272,043 | 308,106 |
| Charge d'impôt sur le revenu | 421,678 | 73,116 | 161,951 | 114,984 | 71,627 | 117,147 |
| Bénéfice net | 802,368 | 163,808 | 165,698 | 280,658 | 192,204 | 184,939 |
| Croissance du bénéfice net | 30% | -11% | 20% | 140% | 10% | 28% |
| Actions en circulation (diluées) | 4,508.77 | 4,508.77 | 4,522.72 | 4,550.92 | 4,574.83 | 4,577.8 |
| Variation des actions (H-H) | -2% | -2% | -1% | -1% | -1% | -1% |
| EPS (dilué) | 177.95 | 36.33 | 36.63 | 61.67 | 42.01 | 40.39 |
| Croissance du EPS | 32% | -10% | 21% | 143% | 11% | 28.99% |
| Flux de trésorerie libre | 1,170,232 | 329,502 | 289,186 | 200,140 | 351,404 | 406,298 |
| Flux de trésorerie libre par action | -- | -- | -- | -- | -- | -- |
| Marge brute | 30.03% | 30.62% | 29.8% | 30.22% | 29.28% | 29.41% |
| Marge opérationnelle | 11.32% | 12.1% | 11.7% | 11.74% | 9.34% | 11.42% |
| Marge bénéficiaire | 7.57% | 5.3% | 6.1% | 11.09% | 8.51% | 6.67% |
| Marge du flux de trésorerie libre | 11.05% | 10.68% | 10.65% | 7.91% | 15.56% | 14.65% |
| EBITDA | 1,657,248 | 497,209 | 435,530 | 408,424 | 316,085 | 421,102 |
| Marge EBITDA | 15.65% | 16.11% | 16.04% | 16.14% | 13.99% | 15.19% |
| D&A pour le résultat opérationnel | 457,973 | 123,649 | 117,858 | 111,397 | 105,069 | 104,403 |
| EBIT | 1,199,275 | 373,560 | 317,672 | 297,027 | 211,016 | 316,699 |
| Marge EBIT | 11.32% | 12.1% | 11.7% | 11.74% | 9.34% | 11.42% |
| Taux d'imposition effectif | 33.12% | 29.61% | 46.8% | 28.17% | 26.32% | 38.02% |
