KDC Financials: KDC AI Analysis

Breakdown	TTM	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020
Revenue	112	112	115	114	108	95
Revenue Growth (YoY)	2%	-3%	1%	6%	14%	-23%
Cost of Revenue	95	96	92	87	83	81
Gross Profit	16	16	22	27	25	14
Selling, General & Admin	12	12	10	14	10	11
Research & Development	--	--	--	--	--	--
Operating Expenses	16	12	11	459	10	11
Other Non Operating Income (Expenses)	0	--	0	0	0	0
Pretax Income	0	4	12	14	15	-1
Income Tax Expense	0	1	3	4	4	0
Net Income	0	3	9	9	10	-1
Net Income Growth	-100%	-67%	0%	-10%	-1,100%	-108%
Shares Outstanding (Diluted)	6.16	6.07	6.04	5.97	5.91	5.9
Shares Change (YoY)	1%	1%	1%	1%	0%	2%
EPS (Diluted)	0.04	0.55	1.54	1.51	1.85	-0.32
EPS Growth	-93%	-64%	2%	-18%	-679%	-113.99%
Free Cash Flow	5	10	11	11	15	9
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	14.28%	14.28%	19.13%	23.68%	23.14%	14.73%
Operating Margin	0%	2.67%	9.56%	-378.07%	12.96%	2.1%
Profit Margin	0%	2.67%	7.82%	7.89%	9.25%	-1.05%
Free Cash Flow Margin	4.46%	8.92%	9.56%	9.64%	13.88%	9.47%
EBITDA	5	8	16	-426	19	8
EBITDA Margin	4.46%	7.14%	13.91%	-373.68%	17.59%	8.42%
D&A For EBITDA	5	5	5	5	5	6
EBIT	0	3	11	-431	14	2
EBIT Margin	0%	2.67%	9.56%	-378.07%	12.96%	2.1%
Effective Tax Rate	0%	25%	25%	28.57%	26.66%	0%

undefined (KDC) Financial