Kopin Corp. engages in the development, manufacture and sale of wearable technologies which include components and systems. The company is headquartered in Westborough, Massachusetts and currently employs 181 full-time employees. Its portfolio consists of four types of miniature active-matrix liquid crystal displays (AMLCDs), liquid crystal on silicon (LCOS) displays, organic light-emitting diode (OLED) displays, and emerging micro-light-emitting diode (MicroLED) displays, in addition to optics, electronics, and housing for subsystems, such as Application Specific Optical Solutions (ASOS). Its AMLCDs, branded as CyberDisplay products, utilize a proprietary process involving the transfer of integrated circuits from silicon wafers to glass. The Company’s products are used for defense applications (thermal weapon rifle sights, fixed and rotary wing pilot helmets, and training and simulation headsets); industrial and medical headsets, and three-dimensional (3D) optical inspection systems.
Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/28/2024
12/30/2023
12/31/2022
12/25/2021
12/26/2020
Revenue
45
50
40
47
45
40
Revenue Growth (YoY)
2%
25%
-15%
4%
13%
38%
Cost of Revenue
33
36
24
32
25
21
Gross Profit
11
14
15
14
20
18
Selling, General & Admin
14
22
21
18
18
11
Research & Development
10
9
10
18
16
11
Operating Expenses
24
32
32
36
34
23
Other Non Operating Income (Expenses)
1
0
0
0
0
0
Pretax Income
-5
-43
-19
-19
-13
-4
Income Tax Expense
0
0
0
0
0
0
Net Income
-6
-43
-19
-19
-13
-4
Net Income Growth
-88%
126%
0%
46%
225%
-86%
Shares Outstanding (Diluted)
169.44
132.87
108.97
91.4
88.9
82.3
Shares Change (YoY)
36%
22%
19%
3%
8%
2%
EPS (Diluted)
-0.03
-0.33
-0.18
-0.21
-0.15
-0.05
EPS Growth
-91%
82%
-14%
40%
200%
-86%
Free Cash Flow
-11
-15
-16
-18
-11
-4
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
24.44%
28%
37.5%
29.78%
44.44%
45%
Operating Margin
-26.66%
-36%
-42.5%
-44.68%
-28.88%
-10%
Profit Margin
-13.33%
-86%
-47.5%
-40.42%
-28.88%
-10%
Free Cash Flow Margin
-24.44%
-30%
-40%
-38.29%
-24.44%
-10%
EBITDA
-12
-18
-17
-21
-13
-4
EBITDA Margin
-26.66%
-36%
-42.5%
-44.68%
-28.88%
-10%
D&A For EBITDA
0
0
0
0
0
0
EBIT
-12
-18
-17
-21
-13
-4
EBIT Margin
-26.66%
-36%
-42.5%
-44.68%
-28.88%
-10%
Effective Tax Rate
0%
0%
0%
0%
0%
0%
Follow-Up Questions
What are Kopin Corp's key financial statements?
According to the latest financial statement (Form-10K), Kopin Corp has a total asset of $70, Net loss of $-43
What are the key financial ratios for KOPN?
Kopin Corp's Current ratio is 1.48, has a Net margin is -86, sales per share of $0.37.
How is Kopin Corp's revenue broken down by segment or geography?
Kopin Corp largest revenue segment is Defense, at a revenue of 41,249,000 in the most earnings release.For geography, United States is the primary market for Kopin Corp, at a revenue of 47,559,000.
Is Kopin Corp profitable?
no, according to the latest financial statements, Kopin Corp has a net loss of $-43
Does Kopin Corp have any liabilities?
yes, Kopin Corp has liability of 47
How many outstanding shares for Kopin Corp?
Kopin Corp has a total outstanding shares of 160.95