MAPO Financials: %{var1} AI Analysis

Income

Balance sheet

Cash flow

Annual

Quarterly

MAPO Income

Financials in millions USD. Fiscal year is February - January.

Breakdown	TTM	12/31/2025	06/30/2025	12/31/2024	06/30/2024	12/31/2023
Revenue	382	198	183	279	333	386
Revenue Growth (YoY)	-38%	-28.99%	-45%	-28%	-11%	5%
Cost of Revenue	245	115	130	148	262	305
Gross Profit	136	83	52	131	70	80
Selling, General & Admin	73	33	40	38	48	33
Research & Development	--	--	--	--	--	--
Operating Expenses	72	33	38	37	47	32
Other Non Operating Income (Expenses)	--	--	--	--	0	0
Pretax Income	96	59	36	110	37	65
Income Tax Expense	15	11	3	33	7	11
Net Income	80	47	32	77	29	54
Net Income Growth	-25%	-39%	10%	43%	-31%	-14%
Shares Outstanding (Diluted)	470.92	470.92	464.52	461.63	461.63	461.63
Shares Change (YoY)	2%	2%	1%	0%	0%	0%
EPS (Diluted)	0.17	0.1	0.07	0.16	0.06	0.11
EPS Growth	-26%	-40%	10%	42%	-30%	-15%
Free Cash Flow	--	--	51	-21	88	-25
Free Cash Flow Per Share	--	--	--	--	--	--
Gross Margin	35.6%	41.91%	28.41%	46.95%	21.02%	20.72%
Operating Margin	16.75%	25.25%	7.65%	33.33%	6.9%	12.43%
Profit Margin	20.94%	23.73%	17.48%	27.59%	8.7%	13.98%
Free Cash Flow Margin	--	--	27.86%	-7.52%	26.42%	-6.47%
EBITDA	--	--	--	--	--	--
EBITDA Margin	--	--	--	--	--	--
D&A For EBITDA	--	--	--	--	--	--
EBIT	64	50	14	93	23	48
EBIT Margin	16.75%	25.25%	7.65%	33.33%	6.9%	12.43%
Effective Tax Rate	15.62%	18.64%	8.33%	30%	18.91%	16.92%