MODEC, Inc. engages in the design, construction, installation, sales, lease and operations of floating production systems. The company is headquartered in Chuo-Ku, Tokyo-To. The company went IPO on 2003-07-02. Its primary business is the provision of engineering, procurement, construction, and installation (EPCI) services and charter services (leasing and operation services) for floating production, storage, and offloading facilities, such as floating production, storage, and offloading (FPSO), floating storage, and offloading (FSO), and tension-moored platforms (TLP), used in the midstream of offshore oil and gas production. Its primary clients are government-affiliated and private oil and gas development companies overseas. The company also provides after-sales services, such as parts supply and engineering support, for FPSOs and other facilities it builds and delivers to oil and gas development companies, as well as management and operational support to affiliates and joint ventures.
Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2025
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue
4,581
4,581
4,186
3,574
2,739
3,899
Revenue Growth (YoY)
9%
9%
17%
30%
-30%
43%
Cost of Revenue
4,022
4,022
3,793
3,324
2,671
4,125
Gross Profit
558
558
392
250
68
-225
Selling, General & Admin
254
254
187
150
116
112
Research & Development
--
--
--
--
--
--
Operating Expenses
254
254
223
186
120
124
Other Non Operating Income (Expenses)
0
0
-8
-6
-8
0
Pretax Income
508
508
307
214
54
-344
Income Tax Expense
97
97
44
88
13
15
Net Income
360
360
220
96
37
-363
Net Income Growth
64%
64%
129%
159%
-110%
177%
Shares Outstanding (Diluted)
68.34
68.32
68.3
62.45
56.39
56.35
Shares Change (YoY)
0%
0%
9%
11%
0%
0%
EPS (Diluted)
5.27
5.27
3.22
1.54
0.66
-6.45
EPS Growth
63%
64%
109%
133%
-110%
176%
Free Cash Flow
236
236
548
478
-215
122
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
12.18%
12.18%
9.36%
6.99%
2.48%
-5.77%
Operating Margin
6.61%
6.61%
4.01%
1.79%
-1.89%
-8.95%
Profit Margin
7.85%
7.85%
5.25%
2.68%
1.35%
-9.31%
Free Cash Flow Margin
5.15%
5.15%
13.09%
13.37%
-7.84%
3.12%
EBITDA
342
342
206
104
-13
-308
EBITDA Margin
7.46%
7.46%
4.92%
2.9%
-0.47%
-7.89%
D&A For EBITDA
39
39
38
40
39
41
EBIT
303
303
168
64
-52
-349
EBIT Margin
6.61%
6.61%
4.01%
1.79%
-1.89%
-8.95%
Effective Tax Rate
19.09%
19.09%
14.33%
41.12%
24.07%
-4.36%
Follow-Up Questions
What are Modec Inc's key financial statements?
According to the latest financial statement (Form-10K), Modec Inc has a total asset of $4,762, Net profit of $360
What are the key financial ratios for MDIKF?
Modec Inc's Current ratio is 1.43, has a Net margin is 7.85, sales per share of $67.04.
How is Modec Inc's revenue broken down by segment or geography?
Modec Inc largest revenue segment is Construction Work, at a revenue of 349,984,842,467 in the most earnings release.For geography, Brazil is the primary market for Modec Inc, at a revenue of 266,606,727,140.
Is Modec Inc profitable?
yes, according to the latest financial statements, Modec Inc has a net profit of $360