MEDIROM Healthcare Technologies, Inc. owns, develops, operates, manages, and supports relaxation salons through the franchising and direct ownership of such salons. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 334 full-time employees. The company went IPO on 2020-12-29. The firm is a franchiser and operator of healthcare salons across Japan and is a preferred platform partner for large consumer brands, healthcare service providers and government entities. The firm mainly operates in two business segments. The Relaxation Salon Segment is engaged in the development of relaxation studios nationwide, centered on Re.Ra.Ku for the purpose of health management services. The Digital Preventative Healthcare Segment is involved in the sampling business, which includes brand promotion and consumer analysis for third party brands of corporate clients, government-sponsored specific health guidance program, utilizing internally-developed on-demand health monitoring smartphone application Lav, as well as MOTHER Tracker for fitness applications, and preventative healthcare services utilizing digital application and devices.
Financials in millions USD. Fiscal year is February - January.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Revenue
8,067
8,299
6,827
6,954
5,409
3,341
Revenue Growth (YoY)
14%
22%
-2%
28.99%
62%
-15%
Cost of Revenue
6,046
6,052
5,259
5,051
3,994
2,912
Gross Profit
2,021
2,246
1,568
1,902
1,415
429
Selling, General & Admin
2,217
2,241
1,960
1,805
1,810
1,068
Research & Development
--
--
--
--
--
--
Operating Expenses
2,217
2,241
1,960
1,805
1,810
1,068
Other Non Operating Income (Expenses)
118
56
7
71
24
19
Pretax Income
-58
47
20
179
-414
-626
Income Tax Expense
-93
-90
-94
30
576
-87
Net Income
40
148
115
148
-990
-539
Net Income Growth
-136%
28.99%
-22%
-114.99%
84%
-3,271%
Shares Outstanding (Diluted)
7.9
5.85
5.16
5.47
4.87
4
Shares Change (YoY)
61%
13%
-6%
12%
22%
-17%
EPS (Diluted)
5.12
25.42
22.33
27.22
-203.12
-134.8
EPS Growth
-123%
14%
-18%
-112.99%
51%
-3,854.99%
Free Cash Flow
-1,530
-1,896
-1,553
-852
-671
-397
Free Cash Flow Per Share
--
--
--
--
--
--
Gross Margin
25.05%
27.06%
22.96%
27.35%
26.16%
12.84%
Operating Margin
-2.42%
0.04%
-5.72%
1.38%
-7.3%
-19.12%
Profit Margin
0.49%
1.78%
1.68%
2.12%
-18.3%
-16.13%
Free Cash Flow Margin
-18.96%
-22.84%
-22.74%
-12.25%
-12.4%
-11.88%
EBITDA
149
294
-139
280
-269
-577
EBITDA Margin
1.84%
3.54%
-2.03%
4.02%
-4.97%
-17.27%
D&A For EBITDA
345
290
252
184
126
62
EBIT
-196
4
-391
96
-395
-639
EBIT Margin
-2.42%
0.04%
-5.72%
1.38%
-7.3%
-19.12%
Effective Tax Rate
160.34%
-191.48%
-470%
16.75%
-139.13%
13.89%
Follow-Up Questions
What are Medirom Healthcare Technologies Inc's key financial statements?
According to the latest financial statement (Form-10K), Medirom Healthcare Technologies Inc has a total asset of $8,090, Net profit of $148
What are the key financial ratios for MRM?
Medirom Healthcare Technologies Inc's Current ratio is 1.13, has a Net margin is 1.78, sales per share of $1,418.26.
How is Medirom Healthcare Technologies Inc's revenue broken down by segment or geography?
Medirom Healthcare Technologies Inc largest revenue segment is Relaxation Salon, at a revenue of 43,095,977 in the most earnings release.For geography, Japan is the primary market for Medirom Healthcare Technologies Inc, at a revenue of 48,558,434.
Is Medirom Healthcare Technologies Inc profitable?
yes, according to the latest financial statements, Medirom Healthcare Technologies Inc has a net profit of $148
Does Medirom Healthcare Technologies Inc have any liabilities?
yes, Medirom Healthcare Technologies Inc has liability of 7,157
How many outstanding shares for Medirom Healthcare Technologies Inc?
Medirom Healthcare Technologies Inc has a total outstanding shares of 7.9